Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,002 | 991 | 1,118 | 1,155 | 1,118 | 1,064 | 1,225 | 1,269 | 1,160 | 1,146 | 1,449 | 1,460 | 1,370 |
| Expenses | 659 | 625 | 724 | 792 | 743 | 691 | 808 | 883 | 762 | 742 | 984 | 1,061 | 983 |
| Operating Profit | 343 | 367 | 394 | 362 | 375 | 373 | 417 | 385 | 397 | 404 | 465 | 399 | 387 |
| OPM % | 34.2% | 37.0% | 35.2% | 31.3% | 33.5% | 35.1% | 34.0% | 30.3% | 34.2% | 35.3% | 32.1% | 27.3% | 28.2% |
| Other Income | −13 | 47 | 31 | 41 | 54 | 60 | 57 | 107 | 61 | 69 | 81 | 67 | 72 |
| Interest | 4 | 4 | 5 | 5 | 3 | 3 | 3 | 8 | 4 | 4 | 5 | 5 | 4 |
| Depreciation | 14 | 14 | 14 | 16 | 14 | 13 | 13 | 12 | 12 | 11 | 12 | 14 | 12 |
| Profit before tax | 312 | 395 | 406 | 382 | 412 | 417 | 457 | 472 | 442 | 457 | 529 | 447 | 442 |
| Net Profit | 232 | 295 | 300 | 284 | 308 | 308 | 341 | 358 | 331 | 342 | 394 | 326 | 330 |
| EPS (₹) | 2.90 | 3.68 | 3.75 | 3.55 | 3.85 | 3.85 | 4.26 | 4.48 | 4.13 | 4.28 | 4.93 | 4.08 | 4.13 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|
| Sales | 3,541 | 4,260 | 4,675 | 5,215 | 5,425 |
| Expenses | 2,265 | 2,794 | 3,124 | 3,549 | 3,769 |
| Operating Profit | 1,276 | 1,466 | 1,551 | 1,666 | 1,655 |
| OPM % | 36.0% | 34.4% | 33.2% | 31.9% | 30.5% |
| Other Income | 148 | 106 | 276 | 277 | 288 |
| Interest | 16 | 19 | 17 | 18 | 18 |
| Depreciation | 54 | 57 | 53 | 50 | 50 |
| Profit before tax | 1,354 | 1,496 | 1,757 | 1,875 | 1,875 |
| Net Profit | 1,006 | 1,111 | 1,315 | 1,393 | 1,393 |
| EPS (₹) | 12.57 | 13.89 | 16.44 | 17.42 | 17.42 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 160 | 160 | 160 | 160 | — |
| Reserves | 2,318 | 3,070 | 3,503 | 4,149 | — |
| Borrowings | 84 | 60 | 90 | 81 | — |
| Other Liabilities | 2,526 | 2,801 | 3,046 | 3,190 | — |
| Total Liabilities | 5,089 | 6,091 | 6,799 | 7,580 | — |
| Fixed Assets | 351 | 343 | 813 | 839 | — |
| CWIP | 34 | 443 | 27 | 42 | — |
| Investments | 0 | 0 | 0 | 0 | — |
| Other Assets | 4,704 | 5,306 | 5,959 | 6,699 | — |
| Total Assets | 5,089 | 6,091 | 6,799 | 7,580 | — |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from Operating Activity | 812 | 882 | 833 | 1,273 |
| Cash from Investing Activity | −317 | −200 | −258 | −446 |
| Cash from Financing Activity | −434 | −404 | −910 | −787 |
| Net Cash Flow | 61 | 277 | −334 | 40 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| ROCE % | — | 54.0 | 49.0 | 46.0 |
| ROE % | — | — | — | 34.4 |
| EPS (₹) | 12.57 | 13.89 | 16.44 | 17.42 |
| Book Value (₹) | — | — | — | 53.9 |
| Face Value (₹) | — | — | — | 2 |
| P/E | — | — | — | 26.6 |
| Div Yield % | — | — | — | 1.96 |
| NPM % | 27.3 | 25.4 | 26.6 | 25.4 |
| OPM % | 36.0 | 34.0 | 33.0 | 32.0 |
| D/E | 0.03 | 0.02 | 0.02 | 0.02 |
| P/B | — | — | — | 8.5 |