āagman

Not investment advice. Data and computed figures, for information only.

ITI Ltd

NSE: ITI
₹242.63
−₹1.41 (−0.58%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹23,128 Cr
CMP
₹242.63
52-wk High / Low
₹351 / 236
P/B
12.1
Book Value
₹19.8
Div Yield
0.00%
ROCE
1.0%
ROE
−8.9%
Face Value
₹10
D/E
0.40

Price−28.7% over 1Y

āagman read

Computed by āagman
Derived from 10 years and 14 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
4
/ 9
4 of 9 F-score tests passed
Graham Number
₹37
√(22.5 × EPS × book value per share)
ROIC
−0.4%
vs 4.9% sector median
Cash flow to profit
−0.46
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+208
bps OPM YoY
Operating margin vs the same quarter last year
ROE stability
16.5
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII +0.08DII +0.00
Latest quarter vs the previous one
Cash-accrual divergence
4.3%
of assets
Low = accruals track cash flow
Strengths
Watch-outs
−Latest ROCE of 1% trails the sector median of 11%
−Price trades below its 200-day moving average (0.9x)
−Price is 31.0% below its 52-week high
−Promoter holding fell by 0.2pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1572462596015201,0161,0351,046498543515628425
Expenses2062993027755331,0251,0451,074506545489601423
Operating Profit−49−53−43−174−13−9−11−28−8−125272
OPM %−31.2%−21.5%−16.6%−29.0%−2.5%−0.9%−1.1%−2.7%−1.6%−0.2%4.9%4.3%0.5%
Other Income1310139−1114389891384728
Interest55695760536264455153484530
Depreciation12131414141413291513111813
Profit before tax−103−126−101−239−91−70−49−4−64−54−25436−32
Net Profit−103−126−101−239−91−70−49−4−64−54−25436−32
EPS (₹)−1.07−1.31−1.05−2.49−0.95−0.73−0.51−0.05−0.66−0.56−0.264.53−0.33

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 10 years + TTM
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,5281,4751,6682,0592,3621,8611,3951,2643,6162,1842,111
Expenses1,6331,3941,7691,9142,3131,7531,5491,5823,6762,1402,058
Operating Profit−10581−10014450107−154−318−604453
OPM %−6.9%5.5%−6.0%7.0%2.1%5.7%−11.0%−25.2%−1.7%2.0%2.5%
Other Income5413273361841612555343138503502
Interest153153106141160192210241224197176
Depreciation1725374242505053695654
Profit before tax266231931469120−360−569−215293324
Net Profit266231931469120−360−569−215293324
EPS (₹)4.763.031.031.580.101.28−3.79−5.92−2.243.043.38

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital560760897925934934950961961963—
Reserves5409059361,3951,5111,6871,425823664943—
Borrowings1,5241,2261,2591,2161,4651,6131,8771,8011,481765—
Other Liabilities2,9654,1893,9434,2255,0435,3845,2806,0547,3406,676—
Total Liabilities5,5887,0817,0347,7618,9539,6179,5319,63910,4459,347—
Fixed Assets2,5062,6202,6952,6932,7022,7272,7522,7322,7102,370—
CWIP1021491651891691541391421916—
Investments41384038363535355454—
Other Assets2,9394,2744,1354,8416,0466,7016,6056,7307,6646,907—
Total Assets5,5887,0817,0347,7618,9539,6179,5319,63910,4459,347—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity−347−11324−19994−432−294974−135−135
Cash from Investing Activity−75−93−126−73−30417846−543651924
Cash from Financing Activity468364−19285198241241−322−485−913
Net Cash Flow45158−12113−12−12−610930−124

Ratios

As of 31 Mar 2026
10 periods
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—14.07.09.05.08.0−4.0−8.0−1.01.0
ROE %—————————−8.9
EPS (₹)4.763.031.031.580.101.28−3.79−5.92−2.243.04
Book Value (₹)—————————19.8
Face Value (₹)—————————10
P/E——————————
Div Yield %—————————0.00
NPM %12.912.84.66.50.45.7−24.9−43.5−5.710.9
OPM %−7.06.0−6.07.02.16.0−11.0−25.0−1.72.0
D/E1.390.740.690.520.600.620.791.010.910.40
P/B—————————12.1

Growth

As of 11 Oct 2026
Compounded sales growth
5 years−2.0%
3 years+16.0%
TTM−41.0%
Compounded profit growth
3 years+16.0%
TTM+48.0%
Stock price CAGR
10 years+25.0%
5 years+15.0%
3 years+2.0%
Last year−29.0%
Return on equity
10 years−2.0%
5 years−11.0%
3 years−18.0%
Last year−9.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters94.86%94.86%92.63%90.00%90.30%90.09%90.00%90.17%90.00%90.00%90.02%90.02%
FIIs0.05%0.05%0.04%0.00%0.02%0.02%0.04%0.08%0.11%0.00%0.00%0.08%
DIIs0.22%0.22%0.02%0.04%0.01%0.00%0.01%0.01%0.02%0.04%0.06%0.06%
Government1.53%1.53%4.71%7.75%7.51%7.74%7.83%7.70%7.90%7.90%7.88%7.88%
Public3.34%3.34%2.60%2.22%2.15%2.14%2.12%2.03%1.97%2.04%2.03%1.94%
No. of shareholders34,16534,16549,11553,04360,66575,98677,91575,8861,00,3212,05,5071,62,2491,51,049
Change since Jun 2023 (pp)
Promoters −4.84FIIs +0.03DIIs −0.16Public −1.40

Documents

As of 11 Oct 2026

Corporate actions

Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman