āagmanLoginNot investment advice. Data and computed figures, for information only.
Jain Resource Recycling Ltd
₹292.80
+₹5.60 (+1.95%)
NSE · 15 Oct 2026, close
Market Cap
₹9,963 Cr
CMP
₹292.80
52-wk High / Low
₹594 / 271
P/E
27.4
P/B
6.4
Book Value
₹45.2
Div Yield
0.00%
ROCE
26.0%
ROE
30.4%
Face Value
₹2
D/E
0.82
Price−15.6% over 1Y
āagman read
Computed by āagmanPiotroski F-Score
2
/ 9
2 of 9 F-score tests passed
Graham Number
₹101
√(22.5 × EPS × book value per share)
ROIC
14.2%
vs 10.6% sector median
Cash flow to profit
−1.70
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−185
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
30.4%
ROE × earnings retention ratio
ROE stability
9.9
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −1.79DII −0.36
Latest quarter vs the previous one
Cash-accrual divergence
36.0%
of assets
Low = accruals track cash flow
Strengths
Watch-outs
−Price trades below its 200-day moving average (0.8x)
−Price is 50.7% below its 52-week high
−Annualised volatility of 53.1% is in the high band (≥45%)
−Piotroski F-Score of 2/9 is in the weak band (≤3)
−Balance-sheet accruals of 36.0% of average assets — earnings are not cash-backed
Peer comparison
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
Quarterly results
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,496 | 1,392 | 1,781 | 1,760 | 1,549 | 2,114 | 2,775 | 3,105 | 2,724 |
| Expenses | 1,402 | 1,304 | 1,691 | 1,667 | 1,459 | 1,954 | 2,577 | 2,995 | 2,616 |
| Operating Profit | 94 | 88 | 89 | 93 | 90 | 160 | 199 | 110 | 108 |
| OPM % | 6.3% | 6.3% | 5.0% | 5.3% | 5.8% | 7.6% | 7.2% | 3.5% | 4.0% |
| Other Income | 10 | 7 | 13 | 8 | 6 | 5 | 2 | 10 | 9 |
| Interest | 21 | 19 | 21 | 23 | 16 | 27 | 26 | 26 | 19 |
| Depreciation | 3 | 3 | 4 | 4 | 3 | 3 | 4 | 4 | 4 |
| Profit before tax | 80 | 72 | 77 | 75 | 77 | 135 | 171 | 89 | 94 |
| Net Profit | 60 | 53 | 59 | 53 | 57 | 99 | 126 | 66 | 69 |
| EPS (₹) | 14.53 | 12.81 | 14.29 | 1.62 | 1.75 | 2.86 | 3.66 | 1.91 | 2.01 |
Profit & Loss
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|
| Sales | 3,064 | 4,428 | 6,429 | 9,543 | 10,718 |
| Expenses | 2,937 | 4,197 | 6,058 | 8,981 | 10,142 |
| Operating Profit | 127 | 231 | 371 | 563 | 576 |
| OPM % | 4.1% | 5.2% | 5.8% | 5.9% | 5.4% |
| Other Income | 43 | 55 | 37 | 24 | 26 |
| Interest | 34 | 56 | 89 | 100 | 98 |
| Depreciation | 14 | 16 | 14 | 15 | 16 |
| Profit before tax | 124 | 215 | 305 | 471 | 488 |
| Net Profit | 92 | 164 | 223 | 347 | 360 |
| EPS (₹) | 22.96 | 39.93 | 6.93 | 10.11 | 10.44 |
Balance Sheet
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 40 | 41 | 65 | 69 | — |
| Reserves | 159 | 328 | 661 | 1,492 | — |
| Borrowings | 739 | 914 | 928 | 1,276 | — |
| Other Liabilities | 178 | 245 | 182 | 545 | — |
| Total Liabilities | 1,116 | 1,529 | 1,836 | 3,382 | — |
| Fixed Assets | 74 | 79 | 89 | 114 | — |
| CWIP | 0 | 0 | 3 | 45 | — |
| Investments | 0 | 16 | 36 | 149 | — |
| Other Assets | 1,042 | 1,433 | 1,708 | 3,073 | — |
| Total Assets | 1,116 | 1,529 | 1,836 | 3,382 | — |
Cash Flows
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from Operating Activity | 11 | 33 | 4 | −591 |
| Cash from Investing Activity | −9 | −93 | −26 | −79 |
| Cash from Financing Activity | 3 | 136 | −35 | 716 |
| Net Cash Flow | 5 | 76 | −58 | 46 |
Ratios
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| ROCE % | — | 23.0 | 27.0 | 26.0 |
| ROE % | — | — | — | 30.4 |
| EPS (₹) | 22.96 | 39.93 | 6.93 | 10.11 |
| Book Value (₹) | — | — | — | 45.2 |
| Face Value (₹) | — | — | — | 2 |
| P/E | — | — | — | 27.4 |
| Div Yield % | — | — | — | 0.00 |
| NPM % | 3.0 | 3.7 | 3.4 | 3.6 |
| OPM % | 4.2 | 5.0 | 6.0 | 6.0 |
| D/E | 3.71 | 2.48 | 1.28 | 0.82 |
| P/B | — | — | — | 6.4 |
Growth
Compounded sales growth
3 years+46.0%
TTM+65.0%
Compounded profit growth
3 years+56.0%
TTM+66.0%
Stock price CAGR
Last year−17.0%
Return on equity
3 years37.0%
Last year30.0%
Documents
Corporate actions
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman