āagman

Not investment advice. Data and computed figures, for information only.

JBM Auto Ltd

NSE: JBMA
₹534.85
−₹5.10 (−0.94%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹12,501 Cr
CMP
₹534.85
52-wk High / Low
₹739 / 477
P/E
54.3
P/B
8.1
Book Value
₹65.0
Div Yield
0.16%
ROCE
15.0%
ROE
15.7%
Face Value
₹1
D/E
1.97

Price−19.5% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
2
/ 9
2 of 9 F-score tests passed
Graham Number
₹116
√(22.5 × EPS × book value per share)
ROIC
8.4%
vs 11.5% sector median
Cash flow to profit
−0.25
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+118
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
14.3%
ROE × earnings retention ratio
ROE stability
1.8
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.04DII +0.03
Latest quarter vs the previous one
Cash-accrual divergence
4.5%
of assets
Low = accruals track cash flow
Strengths
+FII holding rose by 0.3pp over the last year
Watch-outs
−Latest ROCE of 15% trails the sector median of 18.5%
−Borrowings are up 465.1% since FY2016 (536 to 3029)
−Price trades below its 200-day moving average (0.9x)
−Piotroski F-Score of 2/9 is in the weak band (≤3)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales9461,2311,3461,4861,1441,2861,3961,6461,2541,3681,6141,8521,442
Expenses8331,0911,1901,3141,0141,1281,2281,4611,1341,2181,4411,6231,287
Operating Profit114140157172130158168185120150173229155
OPM %12.1%11.4%11.7%11.6%11.4%12.3%12.0%11.2%9.6%11.0%10.7%12.4%10.7%
Other Income41061291018174039213031
Interest394854555260686766707410883
Depreciation40414348434344444444424344
Profit before tax386066824565739051747710860
Net Profit30495262345356723955608444
EPS (₹)1.281.872.062.361.412.092.232.811.562.232.333.141.78

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,5571,5181,5011,6332,2071,9471,9823,1933,8575,0095,4726,0886,277
Expenses1,3661,3281,3361,4291,9491,7171,7842,8603,4594,4254,8305,4125,569
Operating Profit191190165204258230198333398584642676708
OPM %12.3%12.5%11.0%12.5%11.7%11.8%10.0%10.4%10.3%11.7%11.7%11.1%11.3%
Other Income66352427161221273052126121
Interest3553534959645576126197247318335
Depreciation4059505675747691130171175174174
Profit before tax122859712415010878187170246273310320
Net Profit93637281986949156125194215238243
EPS (₹)3.752.573.533.454.812.932.086.605.267.568.549.259.48

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital202020202024242424242424—
Reserves2803233363976256807228731,0061,1441,3271,515—
Borrowings5025365225737816278451,3881,7032,1272,5053,029—
Other Liabilities4516394714455806788739448071,5701,9942,802—
Total Liabilities1,2541,5191,3501,4352,0062,0092,4643,2293,5404,8655,8507,370—
Fixed Assets6927115835588348619301,2131,5401,7291,7201,606—
CWIP12273563709030018026813173172—
Investments1616769148545449747994409—
Other Assets5347646567231,0541,0041,1791,7881,6572,9263,9625,183—
Total Assets1,2541,5191,3501,4352,0062,0092,4643,2293,5404,8655,8507,370—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity2036614511969152370216−142484205394−60
Cash from Investing Activity−131−200−116−65−61−190−123−363−295−646−443−556−264
Cash from Financing Activity−70138−34−57−846−236140454159248224314
Net Cash Flow24−4−40911−716−21062−10

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %20.021.015.015.017.017.012.09.014.012.014.014.015.0
ROE %————————————15.7
EPS (₹)2.463.752.573.533.454.812.932.086.605.267.568.549.25
Book Value (₹)————————————65.0
Face Value (₹)————————————1
P/E————————————54.3
Div Yield %————————————0.16
NPM %4.26.04.14.74.94.43.52.54.93.23.83.93.8
OPM %11.012.013.011.012.012.012.010.010.010.012.012.011.0
D/E1.361.671.561.471.371.210.891.131.551.651.821.851.97
P/B————————————8.1

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+15.0%
5 years+25.0%
3 years+16.0%
TTM+12.0%
Compounded profit growth
10 years+16.0%
5 years+36.0%
3 years+22.0%
TTM+12.0%
Stock price CAGR
10 years+28.0%
5 years+38.0%
3 years−5.0%
Last year−20.0%
Return on equity
10 years15.0%
5 years16.0%
3 years16.0%
Last year16.0%

Shareholding pattern

As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters61.96%61.96%61.96%61.96%61.96%67.46%67.54%67.53%67.53%67.53%67.53%67.53%67.53%
FIIs0.21%0.21%0.21%0.47%0.19%0.77%0.89%1.25%1.66%3.34%2.75%1.97%1.93%
DIIs0.18%0.18%0.18%0.28%0.06%0.14%0.01%0.00%0.05%0.06%0.07%0.10%0.13%
Government—————————————
Public37.65%37.65%37.65%37.29%37.80%31.63%31.56%31.22%30.76%29.09%29.64%30.38%30.40%
No. of shareholders14,89714,89714,89717,91718,32117,60119,09252,92848,2011,11,9021,68,4691,83,7191,79,549
Change since Jun 2023 (pp)
Promoters +5.57FIIs +1.72DIIs −0.05Public −7.25

Documents

As of 11 Oct 2026

Corporate actions

As of 9 Sep 2026
9 Sep 2026DIVIDENDDividend - Re 0.85 Per Share—
26 Aug 2025DIVIDENDDividend - Rs 0.85 Per Share—
31 Jan 2025SPLITFace Value Split (Sub-Division) - From Rs 2/- Per Share To Re 1/- Per Share2 : 1
5 Sep 2024DIVIDENDAnnual General Meeting/Dividend - Rs 1.50 Per Share—
8 Sep 2023DIVIDENDAnnual General Meeting/Dividend - Rs 1.30 Per Share—
16 Sep 2022DIVIDENDAnnual General Meeting/Dividend - Re 1 Per Share—
21 Feb 2022SPLITFace Value Split (Sub-Division) - From Rs 5/- Per Share To Rs 2/- Per Share5 : 2
22 Sep 2021DIVIDEND Annual General Meeting/Dividend - Rs 1.50 Per Share—
3 Dec 2020DIVIDEND Annual General Meeting/Dividend - Rs 1.75 Per Share—
5 Sep 2019DIVIDEND Dividend - Rs 2.25 Per Sh—
23 Aug 2018DIVIDEND Annual General Meeting/Dividend- Rs 2 Per Share (Purpose Revised)—
10 Aug 2017DIVIDEND Annual General Meeting/Dividend - Rs 2/- Per Share—
25 Aug 2016DIVIDEND Annual General Meeting/ Dividend -Rs 1.75 Per Share—
10 Sep 2015DIVIDEND Annual General Meeting/ Dividend - Rs 2.50 Per Share—
8 Oct 2014SPLITBonus 1:1 And Face Value Split Rs.10/- To Rs.5/- Per Share—
4 Sep 2014DIVIDENDAnnual General Meeting / Dividend - Rs 3/- Per Share—
29 Aug 2013DIVIDENDAnnual General Meeting / Dividend - Rs 2/- Per Share—
13 Sep 2012DIVIDENDAnnual General Meeting And Dividend Rs.1.50 Per Share—
30 Aug 2011DIVIDENDAnnual General Meeting And Dividend Rs.2/- Per Share—
8 Sep 2010DIVIDENDAnnual General Meeting And Dividend Rs.1.50 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman