Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 414 | 608 | 414 | 418 | 418 | 694 | 438 | 493 | 612 | 981 | 901 | 1,019 | 2,004 |
| Expenses | 38 | 66 | 94 | 98 | 74 | 140 | 125 | 155 | 156 | 293 | 346 | 414 | 607 |
| Operating Profit | 376 | 542 | 320 | 320 | 344 | 553 | 313 | 338 | 457 | 688 | 555 | 605 | 1,397 |
| OPM % | 90.8% | 89.1% | 77.3% | 76.6% | 82.3% | 79.7% | 71.5% | 68.6% | 74.7% | 70.1% | 61.6% | 59.4% | 69.7% |
| Other Income | 67 | 218 | 67 | 78 | 62 | 226 | 70 | 71 | 67 | 238 | 36 | 40 | 0 |
| Interest | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 99 | 136 | 212 | 298 | 418 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 8 | 8 | 8 | 9 |
| Profit before tax | 427 | 754 | 381 | 393 | 400 | 773 | 377 | 396 | 419 | 783 | 371 | 339 | 970 |
| Net Profit | 332 | 668 | 294 | 311 | 313 | 689 | 295 | 316 | 325 | 695 | 269 | 272 | 830 |
| EPS (₹) | — | 1.05 | 0.46 | 0.49 | 0.49 | 1.08 | 0.46 | 0.50 | 0.51 | 1.09 | 0.42 | 0.43 | 1.26 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|
| Sales | 45 | 1,855 | 2,043 | 3,521 | 4,905 |
| Expenses | 6 | 296 | 495 | 1,208 | 1,660 |
| Operating Profit | 39 | 1,559 | 1,549 | 2,312 | 3,245 |
| OPM % | 86.7% | 84.0% | 75.8% | 65.7% | 66.2% |
| Other Income | 10 | 429 | 428 | 374 | 314 |
| Interest | 0 | 10 | 8 | 745 | 1,065 |
| Depreciation | 0 | 22 | 23 | 29 | 33 |
| Profit before tax | 49 | 1,956 | 1,947 | 1,912 | 2,462 |
| Net Profit | 31 | 1,605 | 1,613 | 1,561 | 2,066 |
| EPS (₹) | — | 2.53 | 2.54 | 2.46 | 3.20 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 2 | 6,353 | 6,353 | 6,353 | — |
| Reserves | 1,14,118 | 1,32,794 | 1,17,143 | 1,27,500 | — |
| Borrowings | 743 | 0 | 3,970 | 21,768 | — |
| Other Liabilities | 66 | 5,715 | 6,033 | 7,845 | — |
| Total Liabilities | 1,14,930 | 1,44,863 | 1,33,500 | 1,63,467 | — |
| Fixed Assets | 158 | 172 | 180 | 326 | — |
| CWIP | 38 | 3 | 14 | 105 | — |
| Investments | 1,08,141 | 1,33,292 | 1,18,910 | 1,33,089 | — |
| Other Assets | 6,593 | 11,395 | 14,395 | 29,947 | — |
| Total Assets | 1,14,930 | 1,44,863 | 1,33,500 | 1,63,467 | — |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from Operating Activity | 2,055 | −678 | −10,089 | −15,439 |
| Cash from Investing Activity | −1,110 | 1,441 | 6,406 | −5,652 |
| Cash from Financing Activity | −889 | −753 | 3,968 | 21,454 |
| Net Cash Flow | 56 | 11 | 285 | 363 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| ROCE % | — | 2.0 | 1.0 | 2.0 |
| ROE % | — | — | — | 1.2 |
| EPS (₹) | — | 2.53 | 2.54 | 2.46 |
| Book Value (₹) | — | — | — | 211.0 |
| Face Value (₹) | — | — | — | 10 |
| P/E | — | — | — | 68.6 |
| Div Yield % | — | — | — | 0.28 |
| NPM % | 56.4 | 70.3 | 65.3 | 40.1 |
| OPM % | 88.0 | 84.0 | 76.0 | 66.0 |
| D/E | 0.01 | 0.00 | 0.03 | 0.16 |
| P/B | — | — | — | 1.0 |