āagman

Not investment advice. Data and computed figures, for information only.

Jaiprakash Power Ventures Ltd

NSE: JPPOWER
₹14.90
−₹0.53 (−3.43%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹9,958 Cr
CMP
₹14.90
52-wk High / Low
₹25 / 13
P/E
11.9
P/B
0.8
Book Value
₹18.6
Div Yield
0.00%
ROCE
7.0%
ROE
3.6%
Face Value
₹10
D/E
0.27

Price−19.3% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
6
/ 9
6 of 9 F-score tests passed
Graham Number
₹17
√(22.5 × EPS × book value per share)
ROIC
3.3%
vs 5.8% sector median
Cash flow to profit
2.88
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+477
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
3.6%
ROE × earnings retention ratio
ROE stability
3.2
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII +0.17DII −5.88
Latest quarter vs the previous one
Cash-accrual divergence
−4.8%
of assets
Low = accruals track cash flow
Strengths
+Borrowings are down 86.5% since FY2016 (25076 to 3391)
+FII holding rose by 1.8pp over the last year
+PE of 11.9x is below the sector median of 25.7x
Watch-outs
−Latest ROCE of 7% trails the sector median of 9%
−Price trades below its 200-day moving average (0.9x)
−Price is 39.2% below its 52-week high
−Annualised volatility of 49.2% is in the high band (≥45%)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,7081,3502,1901,5151,7551,2261,1401,3411,5831,4381,1561,3861,776
Expenses1,1869391,6137889658408509529829689821,2651,017
Operating Profit521411577727790386290388601471174121759
OPM %30.5%30.4%26.3%48.0%45.0%31.5%25.4%28.9%38.0%32.8%15.1%8.7%42.7%
Other Income7−70−564624791162648405684−163
Interest1191171051091091109797971009187102
Depreciation115116117116118120116116117119119117117
Profit before tax294108299548588234193201435292192377
Net Profit192691735893491831271562781824−13469
EPS (₹)0.280.100.250.860.510.270.180.230.410.270.01−0.020.68

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales4,1404,1134,6584,8773,8923,2843,3024,6255,7876,7635,4625,5635,756
Expenses1,3611,5612,9443,3522,6232,3962,1443,5124,6664,5273,6084,1964,231
Operating Profit2,7792,5521,7131,5251,2688871,1571,1131,1212,2361,8551,3671,525
OPM %67.1%62.0%36.8%31.3%32.6%27.0%35.0%24.1%19.4%33.1%34.0%24.6%26.5%
Other Income90758741219−1,074293235129−7324522818
Interest2,1892,4782,7772,6141,474652579556560449414375380
Depreciation518635771819528479480481464465470473473
Profit before tax162−485−1,748−1,867−515−1,3183923102251,2491,216747689
Net Profit169−243−1,295−1,690−367−2,147281107551,022814451641
EPS (₹)0.51−0.87−2.06−2.66−0.64−3.160.330.160.081.491.190.660.94

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital2,9382,9385,9965,9965,9966,8406,8536,8536,8536,8536,8536,853—
Reserves3,4734,6763,3911,7831,3813,1583,4293,5363,5924,6145,4285,879—
Borrowings32,06525,07623,99423,41623,1946,0235,2365,0784,7614,2463,7783,391—
Other Liabilities4,0863,5834,4545,9076,6901,8221,4761,8792,1011,5901,7261,834—
Total Liabilities42,56136,27337,83637,10237,26017,84416,99417,34717,30717,30317,78617,958—
Fixed Assets24,15623,53027,43731,09330,65015,25114,27213,80313,38513,00712,69612,280—
CWIP12,6968,0294,848561534477411395419240249277—
Investments1,9861,9861,9861,9861,98621112234191525490483—
Other Assets3,7242,7293,5653,4614,0902,0952,1992,9153,3123,5324,3504,918—
Total Assets42,56136,27337,83637,10237,26017,84416,99417,34717,30717,30317,78617,958—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity2,2492,6762,8161,4131,7821,1781,0288138457671,9271,7141,301
Cash from Investing Activity−5,059−4,8866,416−802−230−191−145280−113109−99139−676
Cash from Financing Activity3,0842,058−9,494−672−1,543−1,020−822−1,136−711−880−964−892−762
Net Cash Flow274−152−262−619−3361−4322−3−28862−138

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %5.06.06.03.03.03.02.05.06.05.014.010.07.0
ROE %————————————3.6
EPS (₹)0.110.51−0.87−2.06−2.66−0.64−3.160.330.160.081.491.190.66
Book Value (₹)————————————18.6
Face Value (₹)————————————10
P/E————————————11.9
Div Yield %————————————0.00
NPM %1.64.0−5.8−27.3−34.4−8.9−97.17.82.20.915.314.37.8
OPM %71.067.062.037.031.033.027.035.024.019.033.034.025.0
D/E4.335.003.292.563.013.140.600.510.490.460.370.310.27
P/B————————————0.8

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+3.0%
5 years+11.0%
3 years−1.0%
TTM+9.0%
Compounded profit growth
10 years+15.0%
5 years+24.0%
3 years+97.0%
TTM+12.0%
Stock price CAGR
10 years+13.0%
5 years+23.0%
3 years+14.0%
Last year−21.0%
Return on equity
10 years−2.0%
5 years5.0%
3 years8.0%
Last year4.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters31.16%31.16%31.16%29.85%26.07%26.02%24.00%24.00%24.00%24.00%24.00%24.00%
FIIs0.71%0.71%1.27%1.06%0.49%0.63%1.20%4.97%6.06%6.31%6.58%6.75%
DIIs53.43%53.43%52.50%49.29%40.88%34.68%23.12%22.19%18.46%17.52%17.03%11.15%
Government0.00%0.00%0.04%0.04%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public14.70%14.70%15.03%19.77%32.57%38.67%51.68%48.85%51.47%52.17%52.38%58.08%
No. of shareholders3,17,6743,17,6742,95,7163,00,9182,92,9073,72,24415,48,55114,63,79221,86,63425,54,27724,56,87624,47,396
Change since Jun 2023 (pp)
Promoters −7.16FIIs +6.04DIIs −42.28Public +43.38

Documents

As of 11 Oct 2026

Corporate actions

Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman