āagman

Not investment advice. Data and computed figures, for information only.

Jubilant Foodworks Ltd

NSE: JUBLFOODF&O
₹422.80
−₹2.90 (−0.68%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹27,895 Cr
CMP
₹422.80
52-wk High / Low
₹623 / 409
P/E
73.2
P/B
12.2
Book Value
₹34.7
Div Yield
0.28%
ROCE
15.0%
ROE
21.0%
Face Value
₹2
D/E
2.14

Price−29.8% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
7
/ 9
7 of 9 F-score tests passed
Graham Number
₹71
√(22.5 × EPS × book value per share)
ROIC
9.7%
vs 7.6% sector median
Cash flow to profit
4.27
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+24
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
16.7%
ROE × earnings retention ratio
ROE stability
3.8
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −3.97DII +3.21
Latest quarter vs the previous one
Cash-accrual divergence
−16.3%
of assets
Low = accruals track cash flow
Strengths
+Piotroski F-Score of 7/9 is in the strong band (≥7)
Watch-outs
−Price trades below its 200-day moving average (0.9x)
−Price is 32.1% below its 52-week high
−Promoter holding fell by 1.7pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,3351,3691,3781,5741,9331,9552,1512,0952,2612,3402,4292,4992,570
Expenses1,1001,0911,0981,2621,5531,5581,7491,7031,8231,8641,9452,0152,066
Operating Profit235277280311380396402392438476484485504
OPM %17.6%20.2%20.3%19.8%19.7%20.3%18.7%18.7%19.4%20.3%19.9%19.4%19.6%
Other Income9422019614256519102−181320
Interest545762114134138133116111106103117120
Depreciation136142152169184201208210220230247269255
Profit before tax541218622477826771126242116111148
Net Profit29976620858674349941957382100
EPS (₹)0.441.471.003.140.850.970.650.731.392.821.071.211.47

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,0932,4382,5833,0183,5633,9273,3124,3965,1585,6558,1049,5139,838
Expenses1,8362,1732,3392,5762,9613,0452,5323,2904,0224,4966,5117,6107,890
Operating Profit2562652454426038837801,1061,1361,1591,5941,9021,949
OPM %12.2%10.9%9.5%14.6%16.9%22.5%23.6%25.2%22.0%20.5%19.7%20.0%19.8%
Other Income610−12144386426402112291117
Interest00000165163176201288520436447
Depreciation1011281551601573523753934865987959591,002
Profit before tax16114788303490403306563489485301599617
Net Profit1119758196318279231418353400217444450
EPS (₹)1.691.470.882.974.854.243.516.375.356.053.196.496.57

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital66666666132132132132132132132132—
Reserves5816967399021,1289901,2951,8131,9062,0391,9712,160—
Borrowings000001,6701,6202,1062,5544,2074,3724,902—
Other Liabilities4294604855295965787207317911,6601,9292,172—
Total Liabilities1,0751,2221,2911,4971,8563,3703,7674,7825,3828,0388,4049,367—
Fixed Assets7378288007898092,1892,1462,7373,4886,1846,4347,353—
CWIP2026611416412947184118255160—
Investments75919426318151517927822308176199—
Other Assets2432773364308501,0891,0761,0728881,4281,5381,654—
Total Assets1,0751,2221,2911,4971,8563,3703,7674,7825,3828,0388,4049,367—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity2252762122044094247287519301,0261,0101,6581,894
Cash from Investing Activity−233−262−200−188−332−457−99−602−654−595−1,285−850−1,084
Cash from Financing Activity11−18−15−35−17−461−289−307−426377−839−780
Net Cash Flow−615−6042−51168−140−315102−3229

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %37.027.021.013.034.044.030.016.021.016.011.013.015.0
ROE %————————————21.0
EPS (₹)1.811.691.470.882.974.854.243.516.375.356.053.196.49
Book Value (₹)————————————34.7
Face Value (₹)————————————2
P/E————————————73.2
Div Yield %————————————0.28
NPM %6.85.34.02.26.48.87.06.89.56.86.82.74.6
OPM %14.012.011.09.015.017.022.024.025.022.020.020.020.0
D/E0.000.000.000.000.000.001.491.141.081.251.942.082.14
P/B————————————12.2

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+15.0%
5 years+23.0%
3 years+23.0%
TTM+16.0%
Compounded profit growth
10 years+17.0%
5 years+14.0%
3 years+8.0%
TTM+42.0%
Stock price CAGR
10 years+15.0%
5 years−13.0%
3 years−8.0%
Last year−30.0%
Return on equity
10 years19.0%
5 years17.0%
3 years15.0%
Last year21.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters44.96%44.96%44.94%41.94%41.94%41.94%41.94%41.94%41.94%41.94%40.27%40.27%
FIIs28.85%28.85%36.94%38.82%30.94%40.87%31.87%25.38%23.24%20.54%17.29%13.32%
DIIs13.34%13.34%9.06%9.99%20.65%11.36%15.59%21.66%25.86%31.03%36.38%39.59%
Government0.00%0.00%0.11%0.30%0.41%0.32%0.13%0.20%0.20%0.20%0.20%0.00%
Public12.85%12.85%8.60%8.73%5.88%5.34%10.22%10.63%8.42%5.94%5.54%6.49%
No. of shareholders33,98633,98628,13559,13066,77593,0413,77,0385,70,2534,78,5893,52,5363,29,0843,46,691
Change since Jun 2023 (pp)
Promoters −4.69FIIs −15.53DIIs +26.25Public −6.36

Documents

As of 11 Oct 2026

Corporate actions

As of 17 Jul 2026
17 Jul 2026DIVIDENDDividend - Rs 1.20 Per Share—
18 Jul 2025DIVIDENDDividend - Rs 1.20 Per Share—
12 Jul 2024DIVIDENDDividend - Rs 1.20 Per Share—
12 Jul 2023DIVIDENDDividend - Rs 1.20 Per Share—
8 Jul 2022DIVIDENDDividend - Rs 1.20 Per Share—
19 Apr 2022SPLITFace Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share10 : 2
6 Aug 2021DIVIDEND Dividend - Rs 6 Per Share—
9 Mar 2020DIVIDEND Interim Dividend - Rs 6 Per Share—
16 Sep 2019DIVIDEND Annual General Meeting/Dividend - Rs 5 Per Share—
18 Sep 2018DIVIDEND Annual General Meeting/Dividend- Rs 2.50 Per Share—
21 Jun 2018BONUS Bonus 1:1—
18 Aug 2017DIVIDEND Annual General Meeting/Dividend - Rs 2.50 Per Share—
24 Aug 2016DIVIDEND Annual General Meeting/ Dividend - Rs 2.50/- Per Share—
26 Aug 2015DIVIDEND Annual General Meeting/ Dividend - Rs 2.50 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman