āagman

Just Dial Ltd

NSE: JUSTDIAL
₹767.25
+₹35.50 (+4.85%)
NSE · 21 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹6,066 Cr
CMP
₹767.25
52-wk High / Low
₹838 / 481
P/E
11.6
P/B
1.2
Book Value
₹600.0
Div Yield
0.00%
ROCE
7.0%
ROE
3.4%
Face Value
₹10
D/E
0.02

Price−4.8% over 1Y

āagman read

Computed by āagman
Derived from 14 years and 19 quarters of filings. Not reported by the company.
As of 21 Oct 2026
Piotroski F-Score
5
/ 9
5 of 9 F-score tests passed
Graham Number
₹894
√(22.5 × EPS × book value per share)
ROIC
4.9%
vs 7.7% sector median
Cash flow to profit
0.54
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−225
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
3.4%
ROE × earnings retention ratio
ROE stability
3.8
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.59DII +1.97
Latest quarter vs the previous one
Cash-accrual divergence
3.9%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.2x)
+Price is within 10% of its 52-week high (-8.5%)
+PE of 11.6x is below the sector median of 41.6x
Watch-outs
−Latest ROCE of 7% trails the sector median of 13%

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Standalone basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales247261265270281285287289298303306307327
Expenses210212205200200203201203211216210218240
Operating Profit37496071818287868687958987
OPM %15.0%18.8%22.6%26.3%28.8%28.8%30.3%29.8%28.9%28.7%31.0%29.0%26.6%
Other Income815875918711477109127736449131
Interest2223223332222
Depreciation10121212121212121211111110
Profit before tax10692121147154182149180199147146125207
Net Profit837292116141154131158160119118100166
EPS (₹)9.818.4410.8213.6016.6118.1215.4418.5318.7714.0413.8711.7619.54

Profit & Loss

As of 30 Jun 2026
Standalone · ₹ Cr · 14 years + TTM
Mar 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2594615906687197828929536756478451,0431,1421,2141,243
Expenses195319424523609617663680520649759826807856885
Operating Profit65142166144110164229273155−286217335358358
OPM %25.1%30.8%28.1%21.6%15.3%21.0%25.7%28.6%23.0%−0.3%10.2%20.8%29.3%29.5%28.8%
Other Income18404980876693140150122142305387313317
Interest0000000977891198
Depreciation91724314036345242303246474544
Profit before tax7316519119315619428835225583188466664616624
Net Profit5212113914312114320727221471163363584497504
EPS (₹)—17.1919.7020.5517.4521.2531.9341.9634.628.4919.3242.6768.7058.4459.21

Balance Sheet

As of 30 Jun 2026
Standalone · ₹ Cr
Mar 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital5270706970676565628484858585—
Reserves544646036708369129341,2231,2023,4023,5833,9384,5215,021—
Borrowings1000004766355688510085—
Other Liabilities141231291309360431546468459491601752814853—
Total Liabilities2487659651,0481,2661,4101,5491,8321,7864,0334,3374,8615,5216,044—
Fixed Assets355392139156149126172138134152147143109—
CWIP110990600030000—
Investments1576267737969651,1431,2911,5531,5123,7984,0514,6084,9685,644—
Other Assets5585100105136118126107137101103107410292—
Total Assets2487659651,0481,2661,4101,5491,8321,7864,0334,3374,8615,5216,044—

Cash Flows

As of 31 Mar 2026
Standalone · ₹ Cr
Mar 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity9013318514813622627615313939179259311269
Cash from Investing Activity−114−129−15825−118−137−77−127174−2,187−163−230−290−242
Cash from Financing Activity294−14−1811−84−217−27−2912,109−23−27−29−31
Net Cash Flow5912−8195−17−122−38−72−7−4

Ratios

As of 31 Mar 2026
14 periods
Mar 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %73.0—26.013.019.021.029.030.012.00.02.05.07.07.0
ROE %—————————————3.4
EPS (₹)—17.1919.7020.5517.4521.2531.9341.9634.628.4919.3242.6768.7059.21
Book Value (₹)—————————————600.0
Face Value (₹)—————————————10
P/E—————————————11.6
Div Yield %—————————————0.00
NPM %18.824.221.819.115.016.921.024.925.99.216.526.938.232.5
OPM %25.031.028.022.015.021.026.029.023.0−0.310.021.029.029.0
D/E0.010.000.000.000.000.000.000.060.050.020.020.020.020.02
P/B—————————————1.2

Growth

As of 18 Oct 2026
Compounded sales growth
10 years+6.0%
5 years+12.0%
3 years+13.0%
TTM+7.0%
Compounded profit growth
10 years+9.0%
5 years+4.0%
3 years+52.0%
TTM−14.0%
Stock price CAGR
10 years+5.0%
5 years−5.0%
3 years−2.0%
Last year−10.0%
Return on equity
10 years6.0%
5 years3.0%
3 years4.0%
Last year3.0%

Shareholding pattern

As of 30 Sep 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Promoters33.17%33.17%74.31%74.29%74.18%74.15%74.15%74.15%74.15%74.15%74.15%74.15%74.14%74.14%
FIIs28.17%28.17%4.87%5.31%6.95%7.82%7.32%6.57%6.49%5.93%5.96%4.82%3.21%2.62%
DIIs13.27%13.27%8.89%8.18%8.86%8.37%8.32%8.92%8.80%9.05%8.96%9.31%9.87%11.84%
Government——————————————
Public25.39%25.39%11.93%12.21%10.01%9.65%10.18%10.36%10.57%10.87%10.93%11.71%12.76%11.40%
No. of shareholders46,42546,42579,37276,66073,05476,71381,84879,93981,34484,46083,60482,55782,23681,205
Change since Jun 2023 (pp)
Promoters +40.97FIIs −25.55DIIs −1.43Public −13.99

Documents

As of 18 Oct 2026

Corporate actions

As of 10 Sep 2015
10 Sep 2015DIVIDEND Annual General Meeting / Dividend - Rs.2/- Per Share—
11 Sep 2014DIVIDENDAnnual General Meeting / Dividend - Rs.2/- Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges.© 2026 āagman