āagmanLoginNot investment advice. Data and computed figures, for information only.
Jyoti CNC Automation Ltd
₹997.20
+₹17.80 (+1.82%)
NSE · 16 Oct 2026, close
Market Cap
₹22,735 Cr
CMP
₹997.20
52-wk High / Low
₹1,135 / 580
P/E
70.7
P/B
11.4
Book Value
₹88.0
Div Yield
0.00%
ROCE
21.0%
ROE
18.2%
Face Value
₹2
D/E
0.43
Price+5.9% over 1Y
āagman read
Computed by āagmanPiotroski F-Score
3
/ 9
3 of 9 F-score tests passed
Graham Number
₹171
√(22.5 × EPS × book value per share)
ROIC
12.0%
vs 12.3% sector median
Cash flow to profit
0.16
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−293
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
18.2%
ROE × earnings retention ratio
ROE stability
51.6
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −3.69DII −0.82
Latest quarter vs the previous one
Cash-accrual divergence
8.8%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.2x)
Watch-outs
−Annualised volatility of 46.4% is in the high band (≥45%)
−Piotroski F-Score of 3/9 is in the weak band (≤3)
Peer comparison
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
Quarterly results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 208 | 302 | 378 | 450 | 362 | 431 | 450 | 576 | 410 | 508 | 576 | 599 | 508 |
| Expenses | 192 | 248 | 282 | 316 | 277 | 324 | 337 | 398 | 310 | 383 | 421 | 452 | 400 |
| Operating Profit | 16 | 55 | 96 | 134 | 85 | 107 | 113 | 178 | 100 | 125 | 155 | 147 | 109 |
| OPM % | 7.7% | 18.2% | 25.4% | 29.8% | 23.5% | 24.8% | 25.1% | 30.9% | 24.4% | 24.6% | 26.9% | 24.5% | 21.5% |
| Other Income | −1 | 1 | 3 | 3 | 4 | 11 | 0 | 0 | 20 | 9 | 6 | 25 | 4 |
| Interest | 21 | 25 | 24 | 21 | 11 | 9 | 11 | 11 | 12 | 14 | 24 | 20 | 24 |
| Depreciation | 8 | 8 | 9 | 8 | 8 | 9 | 9 | 10 | 12 | 10 | 13 | 14 | 15 |
| Profit before tax | −13 | 23 | 67 | 108 | 70 | 99 | 93 | 156 | 96 | 109 | 124 | 138 | 73 |
| Net Profit | −14 | 17 | 48 | 100 | 51 | 76 | 80 | 109 | 71 | 86 | 89 | 91 | 57 |
| EPS (₹) | −4.10 | 0.86 | 2.44 | 4.38 | 2.24 | 3.34 | 3.53 | 4.79 | 3.14 | 3.76 | 3.89 | 3.98 | 2.51 |
Profit & Loss
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 965 | 687 | 532 | 746 | 929 | 1,338 | 1,818 | 2,093 | 2,191 |
| Expenses | 874 | 680 | 507 | 674 | 852 | 1,038 | 1,327 | 1,566 | 1,656 |
| Operating Profit | 92 | 7 | 25 | 73 | 77 | 301 | 491 | 527 | 535 |
| OPM % | 9.5% | 1.0% | 4.7% | 9.8% | 8.3% | 22.5% | 27.0% | 25.2% | 24.4% |
| Other Income | 55 | 44 | 10 | 4 | 54 | 6 | 5 | 60 | 44 |
| Interest | 73 | 71 | 76 | 82 | 90 | 90 | 42 | 70 | 82 |
| Depreciation | 36 | 37 | 38 | 36 | 34 | 33 | 36 | 50 | 53 |
| Profit before tax | 38 | −58 | −79 | −42 | 7 | 185 | 418 | 467 | 444 |
| Net Profit | 18 | −50 | −77 | −48 | −5 | 151 | 316 | 336 | 322 |
| EPS (₹) | 6.27 | −17.07 | −26.19 | −16.38 | −1.66 | 6.63 | 13.90 | 14.77 | 14.14 |
Balance Sheet
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 29 | 29 | 29 | 29 | 33 | 45 | 45 | 45 | — |
| Reserves | 216 | 160 | 77 | 12 | 49 | 1,319 | 1,641 | 1,956 | — |
| Borrowings | 579 | 648 | 722 | 792 | 835 | 304 | 497 | 853 | — |
| Other Liabilities | 423 | 469 | 552 | 453 | 598 | 510 | 609 | 761 | — |
| Total Liabilities | 1,247 | 1,307 | 1,381 | 1,286 | 1,515 | 2,178 | 2,792 | 3,615 | — |
| Fixed Assets | 344 | 344 | 322 | 292 | 283 | 322 | 469 | 720 | — |
| CWIP | 34 | 56 | 54 | 5 | 15 | 58 | 184 | 115 | — |
| Investments | 1 | 0 | 2 | 2 | 3 | 4 | 0 | 16 | — |
| Other Assets | 868 | 906 | 1,003 | 986 | 1,214 | 1,795 | 2,139 | 2,764 | — |
| Total Assets | 1,247 | 1,307 | 1,381 | 1,286 | 1,515 | 2,178 | 2,792 | 3,615 | — |
Cash Flows
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 144 | 25 | 28 | 39 | 42 | −48 | −105 | 54 |
| Cash from Investing Activity | 54 | −36 | −18 | −31 | −32 | −170 | −329 | −302 |
| Cash from Financing Activity | −191 | −2 | −3 | −15 | 3 | 505 | 145 | 287 |
| Net Cash Flow | 8 | −13 | 7 | −8 | 14 | 286 | −289 | 39 |
Ratios
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| ROCE % | — | −2.0 | 0.0 | 5.0 | 8.0 | 21.0 | 24.0 | 21.0 |
| ROE % | — | — | — | — | — | — | — | 18.2 |
| EPS (₹) | 6.27 | −17.07 | −26.19 | −16.38 | −1.66 | 6.63 | 13.90 | 14.77 |
| Book Value (₹) | — | — | — | — | — | — | — | 88.0 |
| Face Value (₹) | — | — | — | — | — | — | — | 2 |
| P/E | — | — | — | — | — | — | — | 70.7 |
| Div Yield % | — | — | — | — | — | — | — | 0.00 |
| NPM % | 1.8 | −6.8 | −14.2 | −6.4 | −0.5 | 11.2 | 17.3 | 15.6 |
| OPM % | 9.0 | 1.0 | 4.7 | 10.0 | 8.0 | 22.0 | 27.0 | 25.0 |
| D/E | 2.36 | 3.43 | 6.81 | 19.32 | 10.18 | 0.22 | 0.29 | 0.43 |
| P/B | — | — | — | — | — | — | — | 11.4 |
Growth
Compounded sales growth
5 years+32.0%
3 years+31.0%
TTM+17.0%
Compounded profit growth
5 years+45.0%
3 years+157.0%
TTM−4.0%
Stock price CAGR
Last year+4.0%
Return on equity
5 years17.0%
3 years20.0%
Last year18.0%
Documents
Corporate actions
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman