Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,064 | 1,122 | 1,152 | 1,208 | 1,096 | 1,179 | 1,156 | 1,222 | 1,103 | 1,186 | 1,168 | 1,373 | 1,328 |
| Expenses | 895 | 942 | 973 | 1,036 | 927 | 1,023 | 1,003 | 1,083 | 916 | 973 | 968 | 1,110 | 1,068 |
| Operating Profit | 169 | 179 | 178 | 172 | 169 | 156 | 152 | 138 | 187 | 213 | 200 | 263 | 260 |
| OPM % | 15.9% | 16.0% | 15.5% | 14.2% | 15.4% | 13.2% | 13.1% | 11.3% | 17.0% | 18.0% | 17.1% | 19.2% | 19.6% |
| Other Income | 9 | 8 | 11 | 15 | 5 | 10 | 4 | −11 | 12 | 15 | −28 | 9 | 18 |
| Interest | 5 | 4 | 5 | 5 | 3 | 5 | 7 | 6 | 5 | 6 | 6 | 6 | 5 |
| Depreciation | 31 | 36 | 39 | 42 | 42 | 41 | 40 | 43 | 44 | 42 | 42 | 42 | 42 |
| Profit before tax | 143 | 147 | 146 | 140 | 128 | 121 | 110 | 78 | 150 | 181 | 125 | 224 | 231 |
| Net Profit | 109 | 111 | 108 | 104 | 92 | 86 | 79 | 43 | 110 | 134 | 86 | 157 | 171 |
| EPS (₹) | 6.75 | 6.78 | 6.54 | 6.43 | 5.64 | 5.29 | 4.88 | 2.67 | 6.84 | 8.35 | 5.51 | 9.78 | 10.64 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,187 | 2,413 | 2,550 | 2,711 | 2,956 | 2,808 | 2,781 | 3,705 | 4,382 | 4,474 | 4,635 | 4,830 | 5,056 |
| Expenses | 1,831 | 1,950 | 2,049 | 2,253 | 2,501 | 2,391 | 2,266 | 3,093 | 3,789 | 3,768 | 4,000 | 3,962 | 4,118 |
| Operating Profit | 355 | 463 | 500 | 457 | 455 | 417 | 515 | 612 | 593 | 706 | 635 | 869 | 938 |
| OPM % | 16.2% | 19.2% | 19.6% | 16.9% | 15.4% | 14.9% | 18.5% | 16.5% | 13.5% | 15.8% | 13.7% | 18.0% | 18.6% |
| Other Income | 0 | 5 | 11 | 11 | 8 | 23 | 15 | 26 | 25 | 35 | −14 | 3 | 14 |
| Interest | 29 | 34 | 34 | 24 | 16 | 20 | 11 | 13 | 22 | 17 | 20 | 23 | 22 |
| Depreciation | 56 | 73 | 81 | 89 | 89 | 108 | 107 | 115 | 133 | 148 | 165 | 169 | 168 |
| Profit before tax | 270 | 361 | 396 | 355 | 358 | 312 | 413 | 510 | 462 | 576 | 436 | 680 | 761 |
| Net Profit | 185 | 236 | 254 | 229 | 229 | 254 | 309 | 383 | 346 | 432 | 300 | 487 | 548 |
| EPS (₹) | 11.05 | 14.56 | 15.91 | 14.78 | 14.25 | 16.06 | 19.36 | 23.68 | 21.64 | 26.50 | 18.48 | 30.48 | 34.28 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | — |
| Reserves | 725 | 956 | 1,159 | 1,335 | 1,559 | 1,698 | 1,853 | 2,106 | 2,311 | 2,601 | 2,728 | 3,050 | — |
| Borrowings | 243 | 294 | 213 | 170 | 120 | 166 | 126 | 165 | 250 | 239 | 274 | 229 | — |
| Other Liabilities | 575 | 653 | 652 | 619 | 677 | 557 | 530 | 699 | 751 | 684 | 737 | 733 | — |
| Total Liabilities | 1,559 | 1,918 | 2,040 | 2,140 | 2,372 | 2,437 | 2,525 | 2,986 | 3,328 | 3,539 | 3,755 | 4,027 | — |
| Fixed Assets | 860 | 1,121 | 1,177 | 1,145 | 1,078 | 1,195 | 1,192 | 1,150 | 1,447 | 1,638 | 1,717 | 1,675 | — |
| CWIP | 78 | 8 | 8 | 18 | 93 | 27 | 15 | 263 | 82 | 68 | 109 | 119 | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 10 | 5 | 0 | 2 | 18 | 34 | 39 | — |
| Other Assets | 621 | 790 | 854 | 977 | 1,200 | 1,206 | 1,313 | 1,573 | 1,798 | 1,815 | 1,895 | 2,195 | — |
| Total Assets | 1,559 | 1,918 | 2,040 | 2,140 | 2,372 | 2,437 | 2,525 | 2,986 | 3,328 | 3,539 | 3,755 | 4,027 | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 180 | 316 | 338 | 238 | 317 | 224 | 509 | 426 | 296 | 602 | 501 | 664 |
| Cash from Investing Activity | −263 | −267 | −140 | −136 | −261 | −90 | −296 | −298 | −182 | −298 | −372 | −336 |
| Cash from Financing Activity | 87 | −39 | −168 | −72 | −114 | −140 | −205 | −120 | −135 | −216 | −209 | −290 |
| Net Cash Flow | 5 | 10 | 30 | 30 | −58 | −6 | 9 | 7 | −22 | 88 | −79 | 37 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 33.0 | 34.0 | 31.0 | 25.0 | 23.0 | 18.0 | 21.0 | 24.0 | 20.0 | 21.0 | 17.0 | 23.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | 17.9 |
| EPS (₹) | 11.05 | 14.56 | 15.91 | 14.78 | 14.25 | 16.06 | 19.36 | 23.68 | 21.64 | 26.50 | 18.48 | 30.48 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 192.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 1 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | 33.1 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | 1.15 |
| NPM % | 8.5 | 9.8 | 9.9 | 8.4 | 7.7 | 9.0 | 11.1 | 10.3 | 7.9 | 9.6 | 6.5 | 10.1 |
| OPM % | 16.0 | 19.0 | 20.0 | 17.0 | 15.0 | 15.0 | 19.0 | 17.0 | 14.0 | 16.0 | 14.0 | 18.0 |
| D/E | 0.33 | 0.30 | 0.18 | 0.13 | 0.08 | 0.10 | 0.07 | 0.08 | 0.11 | 0.09 | 0.10 | 0.07 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | 6.3 |