Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Mar 2014 | Dec 2014 | Mar 2015 | Dec 2015 | Mar 2016 | Jun 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 138 | 102 | 178 | 104 | 184 | 275 | 343 | 592 | 282 | 386 | 407 | 712 | 303 |
| Expenses | 114 | 94 | 150 | 96 | 152 | 236 | 293 | 482 | 248 | 328 | 346 | 526 | 258 |
| Operating Profit | 24 | 8 | 28 | 7 | 31 | 39 | 49 | 110 | 33 | 58 | 61 | 186 | 46 |
| OPM % | 17.4% | 7.8% | 15.7% | 6.7% | 16.8% | 14.2% | 14.3% | 18.6% | 11.7% | 15.0% | 15.0% | 26.1% | 15.2% |
| Other Income | 3 | 1 | 5 | 5 | 3 | 4 | 6 | 2 | 8 | 7 | 6 | 10 | 8 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 4 | 5 | 5 | 5 | 6 | 8 | 6 | 7 | 8 | 8 | 8 | 8 | 9 |
| Profit before tax | 24 | 4 | 28 | 7 | 29 | 36 | 49 | 104 | 34 | 57 | 59 | 188 | 45 |
| Net Profit | 14 | 3 | 21 | 5 | 21 | 27 | 37 | 80 | 25 | 44 | 42 | 144 | 33 |
| EPS (₹) | 1.11 | 0.20 | 1.66 | 0.40 | 1.66 | 2.08 | 2.81 | 6.19 | 2.05 | 3.35 | 3.25 | 11.07 | 2.57 |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 490 | 666 | 538 | 484 | 441 | 509 | 1,640 | 1,787 | 1,808 |
| Expenses | 417 | 576 | 466 | 426 | 412 | 458 | 1,346 | 1,427 | 1,457 |
| Operating Profit | 73 | 91 | 72 | 57 | 29 | 51 | 294 | 360 | 351 |
| OPM % | 14.9% | 13.7% | 13.4% | 11.8% | 6.6% | 10.0% | 17.9% | 20.1% | 19.4% |
| Other Income | 10 | 13 | 13 | 15 | 14 | 19 | 18 | 14 | 32 |
| Interest | 6 | 4 | 3 | 2 | 1 | 1 | 2 | 3 | 1 |
| Depreciation | 12 | 12 | 11 | 13 | 19 | 19 | 29 | 32 | 33 |
| Profit before tax | 65 | 88 | 70 | 58 | 23 | 50 | 281 | 338 | 349 |
| Net Profit | 44 | 62 | 49 | 37 | 18 | 37 | 211 | 254 | 262 |
| EPS (₹) | 3.42 | 4.82 | 3.79 | 2.84 | 1.39 | 2.86 | 16.27 | 19.72 | 20.24 |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | — |
| Reserves | 174 | 217 | 258 | 280 | 290 | 316 | 1,083 | 1,236 | — |
| Borrowings | 18 | 12 | 6 | 0 | 0 | 0 | 11 | 3 | — |
| Other Liabilities | 252 | 241 | 216 | 187 | 200 | 181 | 540 | 505 | — |
| Total Liabilities | 457 | 483 | 494 | 480 | 503 | 510 | 1,647 | 1,757 | — |
| Fixed Assets | 85 | 91 | 102 | 114 | 97 | 82 | 315 | 360 | — |
| CWIP | 4 | 2 | 0 | 27 | 30 | 30 | 21 | 7 | — |
| Investments | 61 | 103 | 125 | 134 | 121 | 161 | 445 | 463 | — |
| Other Assets | 307 | 288 | 266 | 205 | 255 | 237 | 866 | 928 | — |
| Total Assets | 457 | 483 | 494 | 480 | 503 | 510 | 1,647 | 1,757 | — |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 81 | 75 | 41 | 63 | 3 | 53 | 215 | 233 |
| Cash from Investing Activity | −48 | −52 | −25 | −48 | 20 | −30 | −156 | −111 |
| Cash from Financing Activity | −31 | −25 | −25 | −18 | −15 | −18 | −46 | −71 |
| Net Cash Flow | 1 | −2 | −9 | −3 | 8 | 4 | 14 | 50 |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 41.0 | 28.0 | 20.0 | 6.0 | 15.0 | — | 30.0 |
| ROE % | — | — | — | — | — | — | — | 22.6 |
| EPS (₹) | 3.42 | 4.82 | 3.79 | 2.84 | 1.39 | 2.86 | 16.27 | 19.72 |
| Book Value (₹) | — | — | — | — | — | — | — | 96.1 |
| Face Value (₹) | — | — | — | — | — | — | — | 1 |
| P/E | — | — | — | — | — | — | — | 33.0 |
| Div Yield % | — | — | — | — | — | — | — | 0.90 |
| NPM % | 8.8 | 9.1 | 8.9 | 7.4 | 4.0 | 7.0 | 12.7 | 14.1 |
| OPM % | 15.0 | 14.0 | 13.0 | 12.0 | 7.0 | 10.0 | 18.0 | 20.0 |
| D/E | 0.10 | 0.05 | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| P/B | — | — | — | — | — | — | — | 6.9 |