āagman

Not investment advice. Data and computed figures, for information only.

Kalpataru Projects International Ltd

NSE: KPIL
₹1,395.70
−₹4.40 (−0.31%)
NSE · 15 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹23,770 Cr
CMP
₹1,395.70
52-wk High / Low
₹1,490 / 1,007
P/E
21.4
P/B
3.1
Book Value
₹455.0
Div Yield
0.79%
ROCE
18.0%
ROE
13.7%
Face Value
₹2
D/E
0.46

Price+11.7% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
How we compute these
Piotroski F-Score
7
/ 9
7 of 9 F-score tests passed
Graham Number
₹790
√(22.5 × EPS × book value per share)
ROIC
12.8%
vs 11.1% sector median
Cash flow to profit
1.49
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+26
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
11.4%
ROE × earnings retention ratio
ROE stability
1.8
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.15DII −0.28
Latest quarter vs the previous one
Cash-accrual divergence
−1.9%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.1x)
+Price is within 10% of its 52-week high (-6.3%)
+FII holding rose by 3.8pp over the last year
+Piotroski F-Score of 7/9 is in the strong band (≥7)
Watch-outs
−Promoter holding fell by 13.6pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales4,2414,5184,8965,9714,5874,9305,7327,0676,1716,5296,6657,7786,408
Expenses3,8594,1484,4725,5194,2084,4925,2536,5295,6465,9676,1527,1385,846
Operating Profit382371424452379438479538525561513640562
OPM %9.0%8.2%8.7%7.6%8.3%8.9%8.4%7.6%8.5%8.6%7.7%8.2%8.8%
Other Income18121420221710131623−110377
Interest11513712414214415016411812213713710582
Depreciation120113121119119117123138129126128127137
Profit before tax165132193211137188202296290322247511420
Net Profit1139014416984126140218214237149431312
EPS (₹)7.085.478.6810.125.717.738.3113.2012.5114.068.9125.4318.16

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales7,1527,1427,4468,70910,84012,67612,94914,77716,36119,62622,31627,14327,380
Expenses6,4126,3056,5257,6099,42611,13311,37613,48214,87217,81220,28524,71125,103
Operating Profit7408389211,1001,4141,5431,5741,2951,4901,8142,0312,4322,277
OPM %10.3%11.7%12.4%12.6%13.0%12.2%12.2%8.8%9.1%9.2%9.1%9.0%8.3%
Other Income25−18242544482772741656462141202
Interest373462469473486603532522621704774693461
Depreciation168186181192211340373351392473497510518
Profit before tax2241712954617616489456966427018231,3711,501
Net Profit115761572784873906625354355165671,0311,129
EPS (₹)7.847.1712.1518.2930.4125.1845.0636.2827.1331.3734.3060.9066.56

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital313131313131303032323434—
Reserves2,1862,2172,3912,6433,0893,3273,7094,2494,6885,1066,4797,742—
Borrowings3,6842,9222,8493,3192,6103,2963,2603,8383,7864,0084,3143,543—
Other Liabilities3,0504,3154,9476,3938,4069,0868,3238,99911,01412,86814,74616,383—
Total Liabilities8,9519,48510,21812,38514,13515,74115,32117,11619,52122,01425,57327,702—
Fixed Assets3,2043,0813,0613,0623,1413,4443,4723,5593,1243,0733,2523,148—
CWIP398271177241654342552332964—
Investments116345511115501502—
Other Assets5,3386,3136,9958,54910,97712,24111,81413,52816,33918,90822,14224,488—
Total Assets8,9519,48510,21812,38514,13515,74115,32117,11619,52122,01425,57327,702—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity169721,1047666501,0359379317146568439141,534
Cash from Investing Activity−787−605−387−235−699−835−713−6−214−323−266−7188
Cash from Financing Activity635550−726−43966−21940−89725−438−524400−1,636
Net Cash Flow1818−99317−1926529524−10453595−94

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %11.011.011.014.016.021.020.018.013.014.016.016.018.0
ROE %————————————13.7
EPS (₹)7.967.847.1712.1518.2930.4125.1845.0636.2827.1331.3734.3060.90
Book Value (₹)————————————455.0
Face Value (₹)————————————2
P/E————————————21.4
Div Yield %————————————0.79
NPM %1.81.61.12.13.24.53.15.03.62.62.62.53.8
OPM %9.010.012.012.013.013.012.012.09.09.09.09.09.0
D/E1.301.661.301.181.240.840.980.870.900.800.780.660.46
P/B————————————3.1

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+14.0%
5 years+16.0%
3 years+18.0%
TTM+15.0%
Compounded profit growth
10 years+24.0%
5 years+13.0%
3 years+36.0%
TTM+57.0%
Stock price CAGR
10 years+19.0%
5 years+27.0%
3 years+28.0%
Last year+11.0%
Return on equity
10 years11.0%
5 years11.0%
3 years12.0%
Last year14.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters59.45%59.45%59.32%59.32%54.37%56.49%51.58%47.23%40.59%33.52%33.58%33.58%
FIIs7.18%7.18%5.19%4.36%7.37%6.33%5.31%6.92%8.17%11.60%10.92%10.77%
DIIs18.32%18.32%22.21%25.28%29.55%27.25%35.79%37.76%43.64%45.02%45.12%44.84%
Government0.00%0.00%0.06%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.00%0.00%
Public15.05%15.05%13.22%11.04%8.71%9.93%7.32%8.08%7.60%9.85%10.38%10.81%
No. of shareholders21,73821,73824,90524,86735,11153,95562,42876,07376,7441,20,1831,18,6971,19,404
Change since Jun 2023 (pp)
Promoters −25.87FIIs +3.59DIIs +26.52Public −4.24

Documents

As of 11 Oct 2026
Announcements
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_OrderClosure of Trading Window
Annual reports
Annual Report 2026Annual Report 2025Annual Report 2024Annual Report 2023Annual Report 2022
Credit ratings
Rating updateRating updateRating updateRating updateRating update
Concalls
Aug 2026TranscriptAug 2026PPTAug 2026RecordingMay 2026TranscriptMay 2026PPTMay 2026RecordingFeb 2026TranscriptFeb 2026PPTFeb 2026RecordingOct 2025TranscriptOct 2025PPTOct 2025RecordingAug 2025TranscriptAug 2025PPTAug 2025Recording

Corporate actions

As of 29 Jun 2026
29 Jun 2026DIVIDENDDividend - Rs 11 Per Share—
23 Jun 2025DIVIDENDDividend - Rs 9 Per Share—
28 Jun 2024DIVIDENDDividend - Rs 8 Per Share—
6 Jul 2023DIVIDENDDividend - Rs 7 Per Share—
27 Jul 2022DIVIDENDDividend - Rs 6.50 Per Share—
7 Jul 2021DIVIDEND Dividend - Rs 1.50 Per Share—
17 Feb 2021DIVIDEND Interim Dividend - Rs 8.50 Per Share—
12 Mar 2020DIVIDEND Interim Dividend - Rs 3.5 Per Share—
22 Jul 2019DIVIDEND Annual General Meeting/Dividend - Rs 3 Per Share—
30 Jul 2018DIVIDEND Annual General Meeting/Dividend- Rs 2.5 Per Share—
3 Aug 2017DIVIDEND Annual General Meeting/Dividend - Rs 2/- Per Share—
21 Mar 2016DIVIDEND Interim Dividend - Rs 1.50/- Per Share (Purpose Revised)—
21 Sep 2015DIVIDEND Annual General Meeting/ Dividend - Rs 1.50/- Per Share—
18 Sep 2014DIVIDENDAnnual General Meeting / Dividend - Rs 1.50/- Per Share—
18 Jul 2013DIVIDENDAnnual General Meeting/Dividend Rs 1.50/- Per Share—
26 Jul 2012DIVIDENDAnnual General Meeting And Dividend Rs.1.50 Per Share—
21 Jul 2011DIVIDENDDividend-Rs.1.50 Per Share—
8 Sep 2010SPLITFace Value Split From Rs.10/- To Rs.2/-10 : 2
22 Jul 2010DIVIDENDDividend-Rs.7.50 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman