Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,098 | 1,199 | 1,257 | 1,318 | 1,365 | 1,471 | 1,478 | 1,528 | 1,539 | 1,588 | 1,617 | 1,711 | 1,675 |
| Expenses | 884 | 959 | 998 | 1,045 | 1,077 | 1,174 | 1,172 | 1,205 | 1,244 | 1,290 | 1,306 | 1,394 | 1,418 |
| Operating Profit | 214 | 240 | 259 | 272 | 288 | 297 | 306 | 323 | 295 | 298 | 311 | 317 | 257 |
| OPM % | 19.5% | 20.0% | 20.6% | 20.6% | 21.1% | 20.2% | 20.7% | 21.1% | 19.2% | 18.8% | 19.2% | 18.5% | 15.3% |
| Other Income | 22 | 9 | 19 | 17 | 54 | 52 | 19 | 60 | 16 | 24 | −26 | 12 | 8 |
| Interest | 14 | 14 | 16 | 12 | 13 | 10 | 10 | 9 | 12 | 16 | 23 | 22 | 23 |
| Depreciation | 45 | 48 | 50 | 53 | 53 | 56 | 58 | 58 | 63 | 75 | 81 | 82 | 83 |
| Profit before tax | 177 | 188 | 212 | 224 | 277 | 283 | 257 | 316 | 236 | 231 | 181 | 225 | 160 |
| Net Profit | 134 | 141 | 157 | 166 | 204 | 204 | 187 | 245 | 172 | 169 | 133 | 163 | 116 |
| EPS (₹) | 4.89 | 5.14 | 5.67 | 6.00 | 7.45 | 7.43 | 6.82 | 8.93 | 6.27 | 6.17 | 4.86 | 5.95 | 4.27 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 641 | 2,156 | 2,036 | 2,432 | 3,365 | 4,872 | 5,842 | 6,455 | 6,591 |
| Expenses | 0 | 550 | 1,866 | 1,729 | 1,994 | 2,732 | 3,881 | 4,613 | 5,235 | 5,408 |
| Operating Profit | 0 | 92 | 290 | 307 | 439 | 633 | 991 | 1,230 | 1,220 | 1,183 |
| OPM % | — | 14.4% | 13.5% | 15.1% | 18.1% | 18.8% | 20.3% | 21.1% | 18.9% | 17.9% |
| Other Income | 0 | 1 | 19 | 21 | 45 | 43 | 60 | 170 | 26 | 18 |
| Interest | 0 | 7 | 20 | 17 | 19 | 32 | 55 | 42 | 74 | 85 |
| Depreciation | 0 | 19 | 108 | 133 | 120 | 146 | 196 | 225 | 301 | 320 |
| Profit before tax | 0 | 67 | 181 | 178 | 345 | 497 | 800 | 1,133 | 872 | 797 |
| Net Profit | 0 | 55 | 148 | 147 | 276 | 387 | 599 | 840 | 637 | 582 |
| EPS (₹) | −27.00 | 1.98 | 5.38 | 5.33 | 10.00 | 13.90 | 21.69 | 30.63 | 23.25 | 21.25 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 268 | 269 | 269 | 270 | 270 | 271 | 272 | 272 | — |
| Reserves | 0 | 691 | 780 | 938 | 1,040 | 1,381 | 1,875 | 2,640 | 3,269 | — |
| Borrowings | 0 | 132 | 204 | 230 | 227 | 287 | 329 | 345 | 838 | — |
| Other Liabilities | 0 | 582 | 384 | 531 | 799 | 1,402 | 1,624 | 1,707 | 2,742 | — |
| Total Liabilities | 0 | 1,674 | 1,637 | 1,968 | 2,336 | 3,341 | 4,098 | 4,964 | 7,121 | — |
| Fixed Assets | 0 | 420 | 526 | 577 | 641 | 1,684 | 1,915 | 1,972 | 3,985 | — |
| CWIP | 0 | 1 | 5 | 12 | 0 | 33 | 58 | 10 | 6 | — |
| Investments | 0 | 50 | 9 | 127 | 129 | 64 | 94 | 432 | 172 | — |
| Other Assets | 0 | 1,204 | 1,096 | 1,251 | 1,566 | 1,559 | 2,030 | 2,551 | 2,958 | — |
| Total Assets | 0 | 1,674 | 1,637 | 1,968 | 2,336 | 3,341 | 4,098 | 4,964 | 7,121 | — |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0 | 151 | 389 | 628 | 475 | 462 | 1,002 | 1,390 | 1,195 |
| Cash from Investing Activity | 0 | 16 | −136 | −503 | −292 | −167 | −561 | −567 | −1,188 |
| Cash from Financing Activity | 0 | 34 | −177 | −115 | −127 | −183 | −240 | −342 | 89 |
| Net Cash Flow | 0 | 201 | 75 | 10 | 56 | 112 | 201 | 480 | 95 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 20.0 | 18.0 | 14.0 | 24.0 | 30.0 | 38.0 | 40.0 | 26.0 |
| ROE % | — | — | — | — | — | — | — | — | 20.9 |
| EPS (₹) | −27.00 | 1.98 | 5.38 | 5.33 | 10.00 | 13.90 | 21.69 | 30.63 | 23.25 |
| Book Value (₹) | — | — | — | — | — | — | — | — | 129.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | — | — | 21.0 |
| Div Yield % | — | — | — | — | — | — | — | — | 1.57 |
| NPM % | — | 8.6 | 6.8 | 7.1 | 11.1 | 11.4 | 12.1 | 14.0 | 9.8 |
| OPM % | — | 14.0 | 13.0 | 15.0 | 18.0 | 19.0 | 20.0 | 21.0 | 19.0 |
| D/E | 0.00 | 0.14 | 0.19 | 0.19 | 0.17 | 0.17 | 0.15 | 0.12 | 0.24 |
| P/B | — | — | — | — | — | — | — | — | 3.7 |