Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,414 | 1,214 | 1,438 | 1,318 | 1,199 | 1,270 | 1,682 | 1,442 | 1,584 | 1,511 | 1,477 | 1,526 | 1,496 |
| Expenses | 1,163 | 1,020 | 1,260 | 1,140 | 1,082 | 1,148 | 1,487 | 1,219 | 1,392 | 1,285 | 1,248 | 1,296 | 1,188 |
| Operating Profit | 252 | 195 | 178 | 178 | 117 | 123 | 195 | 224 | 193 | 226 | 229 | 229 | 308 |
| OPM % | 17.8% | 16.1% | 12.4% | 13.5% | 9.8% | 9.7% | 11.6% | 15.5% | 12.2% | 15.0% | 15.5% | 15.0% | 20.6% |
| Other Income | 27 | 33 | 28 | 9 | 22 | 36 | 8 | 11 | 32 | 30 | 25 | 8 | 64 |
| Interest | 1 | 1 | 7 | 14 | 5 | 1 | 1 | 8 | 1 | 1 | 1 | 4 | 1 |
| Depreciation | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 21 | 22 | 23 | 23 | 23 | 23 |
| Profit before tax | 257 | 207 | 179 | 153 | 114 | 138 | 182 | 207 | 202 | 233 | 229 | 210 | 348 |
| Net Profit | 195 | 153 | 134 | 114 | 87 | 103 | 133 | 154 | 151 | 172 | 170 | 155 | 261 |
| EPS (₹) | 8.27 | 6.70 | 5.85 | 4.98 | 3.78 | 4.49 | 5.79 | 6.74 | 6.58 | 7.52 | 7.43 | 6.79 | 11.39 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,143 | 3,360 | 3,145 | 3,246 | 4,120 | 4,499 | 3,992 | 4,211 | 5,365 | 5,385 | 5,594 | 6,098 | 6,009 |
| Expenses | 2,617 | 2,913 | 2,502 | 2,472 | 3,271 | 3,629 | 3,170 | 3,549 | 4,425 | 4,582 | 4,919 | 5,196 | 5,017 |
| Operating Profit | 526 | 447 | 644 | 774 | 850 | 870 | 822 | 662 | 939 | 802 | 674 | 902 | 992 |
| OPM % | 16.7% | 13.3% | 20.5% | 23.8% | 20.6% | 19.3% | 20.6% | 15.7% | 17.5% | 14.9% | 12.0% | 14.8% | 16.5% |
| Other Income | 2 | 61 | 10 | 18 | 15 | 23 | 23 | 43 | 92 | 97 | 61 | 70 | 127 |
| Interest | 81 | 67 | 55 | 69 | 68 | 62 | 24 | 13 | 15 | 24 | 15 | 8 | 8 |
| Depreciation | 53 | 50 | 61 | 68 | 64 | 73 | 72 | 74 | 76 | 79 | 81 | 91 | 93 |
| Profit before tax | 394 | 391 | 538 | 655 | 733 | 758 | 749 | 617 | 941 | 796 | 640 | 873 | 1,019 |
| Net Profit | 322 | 293 | 399 | 434 | 503 | 558 | 559 | 459 | 701 | 596 | 476 | 648 | 758 |
| EPS (₹) | 13.67 | 12.45 | 16.97 | 18.46 | 21.37 | 23.71 | 23.74 | 19.52 | 29.78 | 26.03 | 20.80 | 28.31 | 33.13 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 23 | 23 | 23 | — |
| Reserves | 1,301 | 1,475 | 1,884 | 2,264 | 2,703 | 3,104 | 3,669 | 4,047 | 4,669 | 4,835 | 5,217 | 5,784 | — |
| Borrowings | 1,351 | 1,167 | 1,090 | 1,245 | 1,428 | 572 | 369 | 145 | 250 | 545 | 407 | 170 | — |
| Other Liabilities | 390 | 315 | 425 | 324 | 481 | 724 | 566 | 533 | 648 | 525 | 579 | 622 | — |
| Total Liabilities | 3,066 | 2,981 | 3,422 | 3,858 | 4,636 | 4,423 | 4,628 | 4,748 | 5,591 | 5,927 | 6,226 | 6,598 | — |
| Fixed Assets | 640 | 765 | 1,013 | 982 | 941 | 979 | 947 | 924 | 899 | 903 | 922 | 1,333 | — |
| CWIP | 114 | 100 | 2 | 2 | 1 | 12 | 9 | 2 | 16 | 13 | 21 | 14 | — |
| Investments | 7 | 13 | 10 | 9 | 8 | 6 | 19 | 21 | 31 | 115 | 351 | 860 | — |
| Other Assets | 2,306 | 2,103 | 2,397 | 2,864 | 3,687 | 3,425 | 3,653 | 3,801 | 4,645 | 4,896 | 4,932 | 4,391 | — |
| Total Assets | 3,066 | 2,981 | 3,422 | 3,858 | 4,636 | 4,423 | 4,628 | 4,748 | 5,591 | 5,927 | 6,226 | 6,598 | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 337 | 510 | 258 | 61 | −115 | 1,212 | 384 | 561 | −360 | 224 | 961 | 933 |
| Cash from Investing Activity | −231 | −174 | −208 | −49 | 20 | −54 | −12 | −206 | 206 | −85 | −548 | −298 |
| Cash from Financing Activity | −147 | −332 | −74 | 25 | 59 | −1,148 | −227 | −322 | 5 | −157 | −252 | −353 |
| Net Cash Flow | −42 | 4 | −23 | 37 | −35 | 10 | 145 | 32 | −149 | −18 | 161 | 281 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 19.0 | 17.0 | 21.0 | 22.0 | 21.0 | 21.0 | 20.0 | 15.0 | 21.0 | 16.0 | 12.0 | 15.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | 11.7 |
| EPS (₹) | 13.67 | 12.45 | 16.97 | 18.46 | 21.37 | 23.71 | 23.74 | 19.52 | 29.78 | 26.03 | 20.80 | 28.31 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 254.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 1 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | 11.8 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | 1.16 |
| NPM % | 10.2 | 8.6 | 12.6 | 13.3 | 12.2 | 12.3 | 13.9 | 10.8 | 12.8 | 10.9 | 8.4 | 10.5 |
| OPM % | 17.0 | 13.0 | 20.0 | 24.0 | 21.0 | 19.0 | 21.0 | 16.0 | 18.0 | 15.0 | 12.0 | 15.0 |
| D/E | 1.02 | 0.78 | 0.57 | 0.54 | 0.52 | 0.18 | 0.10 | 0.04 | 0.05 | 0.11 | 0.08 | 0.03 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | 1.5 |