āagman

Not investment advice. Data and computed figures, for information only.

KRBL Ltd

NSE: KRBL
₹394.25
+₹0.45 (+0.11%)
NSE · 16 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹8,908 Cr
CMP
₹394.25
52-wk High / Low
₹453 / 275
P/E
11.8
P/B
1.5
Book Value
₹254.0
Div Yield
1.16%
ROCE
15.0%
ROE
11.7%
Face Value
₹1
D/E
0.03

Price+7.1% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 16 Oct 2026
Piotroski F-Score
8
/ 9
8 of 9 F-score tests passed
Graham Number
₹402
√(22.5 × EPS × book value per share)
ROIC
10.1%
vs 13.1% sector median
Cash flow to profit
1.44
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+840
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
10.1%
ROE × earnings retention ratio
ROE stability
1.9
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.47DII −0.01
Latest quarter vs the previous one
Cash-accrual divergence
−4.4%
of assets
Low = accruals track cash flow
Strengths
+Borrowings are down 85.4% since FY2016 (1167 to 170)
+Price trades above its 200-day moving average (1.1x)
+Promoter holding rose by 0.2pp over the last year
+FII holding rose by 2.6pp over the last year
+Piotroski F-Score of 8/9 is in the strong band (≥7)
+PE of 11.8x is below the sector median of 34.6x
Watch-outs
−Latest ROCE of 15% trails the sector median of 19%

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,4141,2141,4381,3181,1991,2701,6821,4421,5841,5111,4771,5261,496
Expenses1,1631,0201,2601,1401,0821,1481,4871,2191,3921,2851,2481,2961,188
Operating Profit252195178178117123195224193226229229308
OPM %17.8%16.1%12.4%13.5%9.8%9.7%11.6%15.5%12.2%15.0%15.5%15.0%20.6%
Other Income27332892236811323025864
Interest11714511811141
Depreciation20202020202020212223232323
Profit before tax257207179153114138182207202233229210348
Net Profit19515313411487103133154151172170155261
EPS (₹)8.276.705.854.983.784.495.796.746.587.527.436.7911.39

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3,1433,3603,1453,2464,1204,4993,9924,2115,3655,3855,5946,0986,009
Expenses2,6172,9132,5022,4723,2713,6293,1703,5494,4254,5824,9195,1965,017
Operating Profit526447644774850870822662939802674902992
OPM %16.7%13.3%20.5%23.8%20.6%19.3%20.6%15.7%17.5%14.9%12.0%14.8%16.5%
Other Income26110181523234392976170127
Interest816755696862241315241588
Depreciation53506168647372747679819193
Profit before tax3943915386557337587496179417966408731,019
Net Profit322293399434503558559459701596476648758
EPS (₹)13.6712.4516.9718.4621.3723.7123.7419.5229.7826.0320.8028.3133.13

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital242424242424242424232323—
Reserves1,3011,4751,8842,2642,7033,1043,6694,0474,6694,8355,2175,784—
Borrowings1,3511,1671,0901,2451,428572369145250545407170—
Other Liabilities390315425324481724566533648525579622—
Total Liabilities3,0662,9813,4223,8584,6364,4234,6284,7485,5915,9276,2266,598—
Fixed Assets6407651,0139829419799479248999039221,333—
CWIP114100221129216132114—
Investments71310986192131115351860—
Other Assets2,3062,1032,3972,8643,6873,4253,6533,8014,6454,8964,9324,391—
Total Assets3,0662,9813,4223,8584,6364,4234,6284,7485,5915,9276,2266,598—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity33751025861−1151,212384561−360224961933
Cash from Investing Activity−231−174−208−4920−54−12−206206−85−548−298
Cash from Financing Activity−147−332−742559−1,148−227−3225−157−252−353
Net Cash Flow−424−2337−351014532−149−18161281

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %19.017.021.022.021.021.020.015.021.016.012.015.0
ROE %———————————11.7
EPS (₹)13.6712.4516.9718.4621.3723.7123.7419.5229.7826.0320.8028.31
Book Value (₹)———————————254.0
Face Value (₹)———————————1
P/E———————————11.8
Div Yield %———————————1.16
NPM %10.28.612.613.312.212.313.910.812.810.98.410.5
OPM %17.013.020.024.021.019.021.016.018.015.012.015.0
D/E1.020.780.570.540.520.180.100.040.050.110.080.03
P/B———————————1.5

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+6.0%
5 years+9.0%
3 years+4.0%
TTM+1.0%
Compounded profit growth
10 years+8.0%
5 years+3.0%
3 years−3.0%
TTM+40.0%
Stock price CAGR
10 years+5.0%
5 years+5.0%
3 years+0.0%
Last year+5.0%
Return on equity
10 years15.0%
5 years12.0%
3 years11.0%
Last year12.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters58.81%58.81%58.81%58.81%59.46%59.46%59.80%59.98%60.17%60.17%60.17%60.17%
FIIs6.64%6.64%7.33%6.92%6.44%3.57%2.56%4.68%3.49%5.13%7.76%7.29%
DIIs0.14%0.14%0.11%0.87%0.57%0.76%0.15%0.06%0.20%0.39%0.71%0.70%
Government0.00%0.00%0.00%2.76%4.56%6.09%6.09%6.09%6.26%6.26%6.26%6.26%
Public34.41%34.41%33.74%30.64%28.97%30.13%31.40%29.19%29.88%28.05%25.10%25.58%
No. of shareholders20,16420,16429,53933,76536,37260,43171,40957,05585,7971,15,02985,87385,582
Change since Jun 2023 (pp)
Promoters +1.36FIIs +0.65DIIs +0.56Public −8.83

Documents

As of 11 Oct 2026

Corporate actions

As of 18 Sep 2026
18 Sep 2026DIVIDENDDividend - Rs 4.50 Per Share—
17 Sep 2025DIVIDENDDividend - Rs 3.50 Per Share—
6 Sep 2024DIVIDENDDividend - Rs 4 Per Share—
25 Aug 2023DIVIDENDDividend - Re 1 Per Share—
8 Sep 2022DIVIDENDAnnual General Meeting/Dividend - Rs 3.50 Per Share—
16 Sep 2021DIVIDEND Annual General Meeting/Dividend - Rs 3.50 Per Share—
5 Mar 2020DIVIDEND Interim Dividend - Rs 2.80 Per Share—
28 Aug 2019DIVIDEND Annual General Meeting/Dividend - Rs 2.50 Per Share—
6 Aug 2018DIVIDEND Annual General Meeting/Dividend- Rs 2.30 Per Share—
8 Sep 2017DIVIDEND Annual General Meeting/Dividend - Rs 2.10 Per Share—
17 Mar 2016DIVIDEND Interim Dividend - Rs 1.90/- Per Share (Purpose Revised)—
15 Sep 2015DIVIDEND Annual General Meeting/ Dividend - Rs 1.70/- Per Share—
26 Aug 2014DIVIDENDAnnual General Meeting / Final Dividend - Rs 1.20/- Per Share—
5 Sep 2013DIVIDENDAnnual General Meeting/Dividend Re 0.80/- Per Share—
14 Sep 2012DIVIDENDAnnual General Meeting/Dividend Re 0.30 Per Share—
16 Sep 2011DIVIDENDAnnual General Meeting And Dividend Re.0.30 Per Share—
14 Sep 2010DIVIDENDAnnual General Meeting And Dividend Re.0.15 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman