āagman

Not investment advice. Data and computed figures, for information only.

KSB Ltd

NSE: KSB
₹768.10
−₹17.70 (−2.25%)
NSE · 15 Oct 2026, close
NSE
As of 31 Dec 2025
Market Cap
₹13,654 Cr
CMP
₹768.10
52-wk High / Low
₹1,028 / 667
P/E
52.1
P/B
8.1
Book Value
₹97.5
Div Yield
0.56%
ROCE
25.0%
ROE
18.4%
Face Value
₹2
D/E
0.00

Price−4.4% over 1Y

āagman read

Computed by āagman
Derived from 13 years and 14 quarters of filings. Not reported by the company.
As of 15 Oct 2026
How we compute these
Piotroski F-Score
1
/ 9
1 of 9 F-score tests passed
Graham Number
₹185
√(22.5 × EPS × book value per share)
ROIC
14.2%
vs 12.3% sector median
Cash flow to profit
0.34
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−178
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
13.0%
ROE × earnings retention ratio
ROE stability
0.2
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.56DII +0.14
Latest quarter vs the previous one
Cash-accrual divergence
6.9%
of assets
Low = accruals track cash flow
Strengths
+ROCE has stayed above the sector median for 5 consecutive years (weakest: 24% vs the 2024 sector median of 21.5%)
+Promoter holding rose by 3.1pp over the last year
+FII holding rose by 0.6pp over the last year
Watch-outs
−Price trades below its 200-day moving average (0.9x)
−Piotroski F-Score of 1/9 is in the weak band (≤3)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales591564603544646616726595667650784601691
Expenses506493522483555529628528575565654550609
Operating Profit857081619188986891851305182
OPM %14.4%12.4%13.4%11.2%14.1%14.3%13.5%11.4%13.6%13.1%16.6%8.5%11.9%
Other Income1111913131014161622−5189
Interest1221110111111
Depreciation12121413131414141415161415
Profit before tax836775609083986992911085375
Net Profit63505545686273527068814057
EPS (₹)3.612.883.162.563.913.554.202.964.053.884.652.293.29

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 13 years + TTM
Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025TTMJun 2026TTM
Sales8028198269461,0931,2941,2081,4971,8222,2472,5332,6962,702—2,726
Expenses7017137208389651,1421,0391,2871,5751,9542,1932,3192,345—2,379
Operating Profit101106106108128152169210247294340377357—347
OPM %12.6%12.9%12.8%11.4%11.7%11.7%14.0%14.0%13.6%13.1%13.4%14.0%13.2%—12.7%
Other Income23242935244033405042474550—44
Interest2234453565333—4
Depreciation28282931404642444550545859—60
Profit before tax94100103108109140157201245280331360345—327
Net Profit686969717210194149183209247270259—246
EPS (₹)3.933.953.944.074.125.795.398.5910.5012.0014.2215.5414.87—14.11

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025Mar 2026Jun 2026Jun 2026
Equity Capital353535353535353535353535—35—
Reserves5225686256767237948569761,1081,2671,4511,644—1,663—
Borrowings24171343606233335—6—
Other Liabilities3323473213544495475885966797618591,109—1,113—
Total Liabilities9149519881,0771,2501,4361,5401,6091,8252,0662,3482,793—2,817—
Fixed Assets191194219308321307318311350419438462—459—
CWIP1014164434253925325592—102—
Investments505154586064667074808897—96—
Other Assets6636916997078651,0301,1301,1901,3751,5351,7672,143—2,160—
Total Assets9149519881,0771,2501,4361,5401,6091,8252,0662,3482,793—2,817—

Cash Flows

As of 31 Dec 2025
Consolidated · ₹ Cr
Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Cash from Operating Activity—11258−2577202171623814218793
Cash from Investing Activity—−33−6139−86−152−1012−125−14650
Cash from Financing Activity—−48−23−212−4−32−95−51−59−65−72
Net Cash Flow—31−26−7−64639−30−2588−2471

Ratios

As of 31 Dec 2025
12 periods
Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
ROCE %17.017.017.016.015.016.018.021.023.023.024.025.0
ROE %———————————18.4
EPS (₹)3.933.953.944.074.125.795.398.5910.5012.0014.2215.54
Book Value (₹)———————————97.5
Face Value (₹)———————————2
P/E———————————52.1
Div Yield %———————————0.56
NPM %8.28.28.17.26.47.67.69.79.89.19.69.9
OPM %13.013.013.011.012.012.014.014.014.013.013.014.0
D/E0.040.000.010.020.060.070.070.000.000.000.000.00
P/B———————————8.1

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+13.0%
5 years+17.0%
3 years+14.0%
TTM+5.0%
Compounded profit growth
10 years+16.0%
5 years+25.0%
3 years+17.0%
TTM+2.0%
Stock price CAGR
10 years+21.0%
5 years+25.0%
3 years+7.0%
Last year−2.0%
Return on equity
10 years15.0%
5 years17.0%
3 years18.0%
Last year18.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters66.41%66.41%66.41%66.41%66.41%66.69%66.69%66.69%66.69%69.80%69.80%69.80%
FIIs3.76%3.76%3.51%3.50%3.41%2.68%2.45%3.48%5.22%4.86%4.66%4.10%
DIIs14.79%14.79%15.69%13.68%13.42%11.69%10.97%10.41%10.03%11.07%11.64%11.78%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.01%0.01%
Public15.05%15.05%14.40%16.42%16.77%18.93%19.89%19.42%18.07%14.28%13.89%14.32%
No. of shareholders11,42111,42112,14613,67114,57417,84821,34932,79947,45556,17251,14451,832
Change since Jun 2023 (pp)
Promoters +3.39FIIs +0.34DIIs −3.01Public −0.73

Documents

As of 11 Oct 2026
Announcements
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_OrderIntimation Regarding Strike Off Of Wholly Owned SubsidiaryClosure of Trading WindowAnnouncement under Regulation 30 (LODR)-Earnings Call TranscriptAnnouncement under Regulation 30 (LODR)-Investor Presentation
Annual reports
Annual Report 2025Annual Report 2024Annual Report 2024Annual Report 2023Annual Report 2023
Credit ratings
Rating updateRating updateRating updateRating updateRating update
Concalls
Aug 2026TranscriptAug 2026PPTAug 2026RecordingAug 2026PPTMar 2026TranscriptMar 2026PPTNov 2025TranscriptNov 2025PPTNov 2025PPT

Corporate actions

As of 8 May 2026
8 May 2026DIVIDENDDividend - Rs 4.40 Per Share—
2 May 2025DIVIDENDDividend - Rs 4 Per Share—
25 Jul 2024SPLITFace Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share10 : 2
13 Jun 2024DIVIDENDAnnual General Meeting/Dividend - Rs 17.50 Per Share—
28 Apr 2023DIVIDENDAnnual General Meeting/Dividend - Rs 15 Per Share—
28 Apr 2022DIVIDENDAnnual General Meeting/ Dividend - Rs 12.5 Per Share—
15 Apr 2021DIVIDEND Annual General Meeting/Dividend - Rs 8.5 Per Share—
23 Apr 2020DIVIDEND Annual General Meeting/Dividend - Rs 8 Per Share—
25 Apr 2019DIVIDEND Annual General Meeting / Dividend - Rs 6 Per Share—
12 Apr 2018DIVIDEND Annual General Meeting/ Dividend - Rs 6 Per Share—
12 Apr 2017DIVIDEND Annual General Meeting/Dividend - Rs 5.50 Per Share—
12 Apr 2016DIVIDEND Agm/Dividend - Rs 5.50/- Per Share—
30 Mar 2015DIVIDENDAnnual General Meeting / Dividend - Rs 5.50/- Per Share—
20 Mar 2014DIVIDENDAnnual General Meeting/Dividend Rs.4.50/- Per Share—
7 Nov 2013DIVIDENDInterim Dividend - Re 1/- Per Share—
7 Mar 2013DIVIDENDSecond Interim Dividend Rs.4.50 Per Share—
8 Nov 2012DIVIDENDInterim Dividend Re 1 Per Share—
26 Mar 2012DIVIDENDAnnual General Meeting And Dividend Rs.3/- Per Share—
4 Nov 2011DIVIDENDInterim Dividend Re.1/- Per Share—
18 Apr 2011BONUSBonus 1:1—
8 Mar 2011DIVIDENDAnnual General Meeting And Dividend - Rs.8/- Per Share—
2 Nov 2010DIVIDENDInterim Dividend-Rs.2/- Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman