Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 736 | 171 | 143 | 98 | 803 | 137 | 174 | 90 | 859 | 219 | 210 | 107 | 742 |
| Expenses | 458 | 160 | 134 | 110 | 508 | 139 | 160 | 107 | 520 | 225 | 189 | 123 | 449 |
| Operating Profit | 278 | 11 | 9 | −12 | 295 | −2 | 14 | −17 | 338 | −6 | 21 | −16 | 294 |
| OPM % | 37.8% | 6.4% | 6.3% | −12.2% | 36.7% | −1.5% | 8.0% | −18.9% | 39.3% | −2.7% | 10.0% | −15.0% | 39.6% |
| Other Income | 12 | 14 | 13 | 25 | 9 | 13 | 11 | 13 | 10 | 6 | 8 | 6 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 6 | 6 | 7 | 10 | 8 | 8 | 9 | 16 | 14 | 15 | 15 | 16 | 13 |
| Profit before tax | 284 | 19 | 15 | 3 | 297 | 3 | 17 | −20 | 334 | −15 | 14 | −27 | 284 |
| Net Profit | 275 | 14 | 11 | 0 | 291 | −1 | 15 | −23 | 327 | −16 | 13 | −28 | 280 |
| EPS (₹) | 48.91 | 2.45 | 2.11 | −0.05 | 56.28 | −0.13 | 3.00 | −4.46 | 63.39 | −3.00 | 2.53 | −5.41 | 54.40 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,159 | 743 | 703 | 818 | 808 | 929 | 1,033 | 968 | 1,068 | 1,146 | 1,202 | 1,392 | 1,279 |
| Expenses | 850 | 556 | 564 | 597 | 596 | 676 | 735 | 765 | 816 | 860 | 911 | 1,055 | 986 |
| Operating Profit | 310 | 188 | 140 | 222 | 212 | 253 | 298 | 203 | 252 | 286 | 291 | 337 | 293 |
| OPM % | 26.7% | 25.3% | 19.9% | 27.1% | 26.2% | 27.2% | 28.8% | 21.0% | 23.6% | 25.0% | 24.2% | 24.2% | 22.9% |
| Other Income | 15 | 13 | −25 | 24 | 43 | 46 | 46 | 41 | 55 | 63 | 46 | 29 | 23 |
| Interest | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 15 | 27 | 30 | 25 | 23 | 26 | 22 | 21 | 21 | 28 | 40 | 60 | 60 |
| Profit before tax | 310 | 173 | 84 | 220 | 231 | 273 | 321 | 223 | 286 | 321 | 297 | 306 | 255 |
| Net Profit | 301 | 167 | 77 | 211 | 217 | 260 | 311 | 213 | 273 | 300 | 282 | 296 | 249 |
| EPS (₹) | 43.68 | 24.31 | 11.27 | 31.96 | 34.45 | 42.94 | 51.47 | 36.43 | 48.59 | 58.08 | 54.69 | 57.51 | 48.52 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 13 | 13 | 12 | 12 | 12 | 11 | 10 | 10 | 10 | — |
| Reserves | 741 | 913 | 1,001 | 999 | 994 | 947 | 1,232 | 1,269 | 1,354 | 1,222 | 1,489 | 1,746 | — |
| Borrowings | 1 | 2 | 5 | 3 | 7 | 6 | 2 | 1 | 1 | 0 | 0 | 0 | — |
| Other Liabilities | 402 | 432 | 509 | 449 | 536 | 612 | 714 | 596 | 683 | 815 | 1,150 | 997 | — |
| Total Liabilities | 1,158 | 1,361 | 1,528 | 1,465 | 1,550 | 1,577 | 1,960 | 1,877 | 2,048 | 2,048 | 2,649 | 2,754 | — |
| Fixed Assets | 161 | 202 | 200 | 189 | 240 | 250 | 246 | 242 | 261 | 297 | 417 | 432 | — |
| CWIP | 62 | 20 | 34 | 37 | 38 | 18 | 31 | 43 | 133 | 134 | 90 | 130 | — |
| Investments | 295 | 506 | 657 | 623 | 510 | 384 | 599 | 517 | 562 | 476 | 613 | 401 | — |
| Other Assets | 641 | 633 | 637 | 615 | 763 | 925 | 1,085 | 1,075 | 1,092 | 1,140 | 1,529 | 1,791 | — |
| Total Assets | 1,158 | 1,361 | 1,528 | 1,465 | 1,550 | 1,577 | 1,960 | 1,877 | 2,048 | 2,048 | 2,649 | 2,754 | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 145 | 246 | 218 | 148 | 128 | 192 | 252 | 110 | 297 | 389 | 197 | −6 |
| Cash from Investing Activity | −84 | −202 | −150 | 71 | 82 | 112 | −217 | 66 | −119 | 38 | −183 | 92 |
| Cash from Financing Activity | −61 | −42 | −56 | −226 | −219 | −301 | −29 | −170 | −176 | −425 | −18 | −64 |
| Net Cash Flow | 0 | 3 | 11 | −7 | −9 | 3 | 5 | 7 | 1 | 3 | −3 | 21 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 47.0 | 21.0 | 15.0 | 21.0 | 20.0 | 24.0 | 27.0 | 16.0 | 17.0 | 22.0 | 20.0 | 16.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | 15.0 |
| EPS (₹) | 43.68 | 24.31 | 11.27 | 31.96 | 34.45 | 42.94 | 51.47 | 36.43 | 48.59 | 58.08 | 54.69 | 57.51 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 342.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 2 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | 14.0 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | 0.74 |
| NPM % | 25.6 | 22.1 | 11.4 | 25.1 | 25.5 | 26.7 | 28.8 | 21.1 | 24.3 | 24.8 | 22.6 | 20.8 |
| OPM % | 27.0 | 25.0 | 20.0 | 27.0 | 26.0 | 27.0 | 29.0 | 21.0 | 24.0 | 25.0 | 24.0 | 24.0 |
| D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | 2.0 |