āagman

Not investment advice. Data and computed figures, for information only.

Kaveri Seed Company Ltd

NSE: KSCL
₹730.20
+₹7.30 (+1.01%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹3,481 Cr
CMP
₹730.20
52-wk High / Low
₹1,096 / 669
P/E
14.0
P/B
2.0
Book Value
₹342.0
Div Yield
0.74%
ROCE
16.0%
ROE
15.0%
Face Value
₹2
D/E
0.00

Price−31.4% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
5
/ 9
5 of 9 F-score tests passed
Graham Number
₹665
√(22.5 × EPS × book value per share)
ROIC
15.3%
vs 13.1% sector median
Cash flow to profit
−0.02
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+27
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
13.4%
ROE × earnings retention ratio
ROE stability
2.8
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −1.01DII +0.62
Latest quarter vs the previous one
Cash-accrual divergence
11.2%
of assets
Low = accruals track cash flow
Strengths
+Borrowings are down 100% since FY2016 (2 to 0)
+Promoter holding rose by 0.6pp over the last year
+FII holding rose by 1pp over the last year
+PE of 14x is below the sector median of 34.6x
Watch-outs
−Latest ROCE of 16% trails the sector median of 19%
−Price trades below its 200-day moving average (0.9x)
−Price is 33.4% below its 52-week high
−Balance-sheet accruals of 11.2% of average assets — earnings are not cash-backed

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales7361711439880313717490859219210107742
Expenses458160134110508139160107520225189123449
Operating Profit278119−12295−214−17338−621−16294
OPM %37.8%6.4%6.3%−12.2%36.7%−1.5%8.0%−18.9%39.3%−2.7%10.0%−15.0%39.6%
Other Income121413259131113106864
Interest0000000000000
Depreciation66710889161415151613
Profit before tax28419153297317−20334−1514−27284
Net Profit27514110291−115−23327−1613−28280
EPS (₹)48.912.452.11−0.0556.28−0.133.00−4.4663.39−3.002.53−5.4154.40

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,1597437038188089291,0339681,0681,1461,2021,3921,279
Expenses8505565645975966767357658168609111,055986
Operating Profit310188140222212253298203252286291337293
OPM %26.7%25.3%19.9%27.1%26.2%27.2%28.8%21.0%23.6%25.0%24.2%24.2%22.9%
Other Income1513−2524434646415563462923
Interest0001101000000
Depreciation15273025232622212128406060
Profit before tax31017384220231273321223286321297306255
Net Profit30116777211217260311213273300282296249
EPS (₹)43.6824.3111.2731.9634.4542.9451.4736.4348.5958.0854.6957.5148.52

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital141414131312121211101010—
Reserves7419131,0019999949471,2321,2691,3541,2221,4891,746—
Borrowings125376211000—
Other Liabilities4024325094495366127145966838151,150997—
Total Liabilities1,1581,3611,5281,4651,5501,5771,9601,8772,0482,0482,6492,754—
Fixed Assets161202200189240250246242261297417432—
CWIP622034373818314313313490130—
Investments295506657623510384599517562476613401—
Other Assets6416336376157639251,0851,0751,0921,1401,5291,791—
Total Assets1,1581,3611,5281,4651,5501,5771,9601,8772,0482,0482,6492,754—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity145246218148128192252110297389197−6
Cash from Investing Activity−84−202−1507182112−21766−11938−18392
Cash from Financing Activity−61−42−56−226−219−301−29−170−176−425−18−64
Net Cash Flow0311−7−935713−321

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %47.021.015.021.020.024.027.016.017.022.020.016.0
ROE %———————————15.0
EPS (₹)43.6824.3111.2731.9634.4542.9451.4736.4348.5958.0854.6957.51
Book Value (₹)———————————342.0
Face Value (₹)———————————2
P/E———————————14.0
Div Yield %———————————0.74
NPM %25.622.111.425.125.526.728.821.124.324.822.620.8
OPM %27.025.020.027.026.027.029.021.024.025.024.024.0
D/E0.000.000.000.000.010.010.000.000.000.000.000.00
P/B———————————2.0

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+6.0%
5 years+6.0%
3 years+9.0%
TTM+1.0%
Compounded profit growth
10 years+4.0%
5 years−3.0%
3 years+4.0%
TTM−21.0%
Stock price CAGR
10 years+5.0%
5 years+4.0%
3 years+5.0%
Last year−36.0%
Return on equity
10 years18.0%
5 years17.0%
3 years18.0%
Last year15.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters54.43%54.43%54.79%55.09%55.52%55.52%57.44%59.90%60.50%60.50%60.50%60.50%
FIIs20.92%20.92%18.29%20.02%21.01%14.38%17.61%16.54%17.22%20.41%18.55%17.54%
DIIs7.27%7.27%9.82%8.50%10.74%12.48%6.95%6.80%4.83%2.91%2.87%3.49%
Government————————————
Public17.38%17.38%17.10%16.39%12.73%16.16%16.50%15.18%15.87%15.59%17.30%17.67%
No. of shareholders29,16729,16739,82630,09628,74552,32267,28657,57452,44754,56056,78156,948
Change since Jun 2023 (pp)
Promoters +6.07FIIs −3.38DIIs −3.78Public +0.29

Documents

As of 11 Oct 2026

Corporate actions

As of 12 Nov 2025
12 Nov 2025DIVIDENDInterim Dividend - Rs 5 Per Share—
26 Nov 2024DIVIDENDInterim Dividend - Rs 5 Per Share—
20 Nov 2023DIVIDENDInterim Dividend - Rs 5 Per Share—
25 Aug 2022DIVIDENDInterim Dividend - Rs 4 Per Share—
25 Nov 2021DIVIDEND Interim Dividend - Rs 4 Per Share—
18 Nov 2020DIVIDEND Interim Dividend - Rs 4 Per Share—
22 Aug 2019DIVIDEND Interim Dividend - Rs 3 Per Share—
26 Nov 2018DIVIDEND Interim Dividend - Rs 3 Per Share—
18 Aug 2017DIVIDEND Interim Dividend - Rs 3/- Per Share—
23 Sep 2015DIVIDEND Annual General Meeting/ Dividend - Rs 2.50/- Per Share (Book Closure Start Date Revised)—
24 Aug 2015DIVIDEND Interim Dividend - Rs 2.50/- Per Share—
12 Feb 2015DIVIDENDSecond Interim Dividend - Rs 2.50/- Per Share—
7 Nov 2014DIVIDENDInterim Dividend Rs.2.50 Per Share—
15 Sep 2014DIVIDENDAnnual General Meeting / Final Dividend - Rs 2.40/- Per Share—
26 Feb 2014DIVIDENDInterim Dividend Rs 2.40/- Per Share—
27 Jan 2014SPLITFace Value Split From Rs 10/- To Rs 2/-10 : 2
18 Sep 2013DIVIDENDAnnual General Meeting And Dividend Rs.8/- Per Share—
28 Feb 2013DIVIDENDInterim Dividend Rs 8 Per Share—
18 Sep 2012DIVIDENDAnnual General Meeting And Dividend Rs.4/- Per Share—
22 Sep 2011DIVIDENDAnnual General Meeting And Dividend Rs.2.50 Per Share—
21 Sep 2010DIVIDENDAnnual General Meeting And Dividend Rs.2/- Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman