Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,959 | 2,027 | 2,113 | 2,201 | 2,278 | 2,234 | 2,243 | 2,258 | 2,261 | 2,179 | 2,220 | 2,257 | 2,383 |
| Expenses | 689 | 670 | 758 | 938 | 664 | 674 | 743 | 865 | 757 | 651 | 737 | 717 | 742 |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 324 | 250 | 326 | 419 | 279 | 270 | 299 | 428 | 358 | 343 | 302 | 399 | 355 |
| Interest | 1,144 | 1,204 | 1,285 | 1,367 | 1,375 | 1,401 | 1,450 | 1,478 | 1,506 | 1,451 | 1,428 | 1,414 | 1,444 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 450 | 402 | 396 | 315 | 518 | 429 | 349 | 344 | 357 | 420 | 357 | 525 | 552 |
| Net Profit | 371 | 330 | 331 | 274 | 400 | 336 | 284 | 253 | 292 | 319 | 291 | 408 | 419 |
| EPS (₹) | 11.87 | 10.56 | 9.55 | 7.27 | 10.61 | 8.90 | 7.50 | 6.68 | 7.74 | 8.44 | 7.69 | 10.80 | 11.08 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 6,475 | 6,232 | 6,222 | 7,220 | 8,299 | 9,014 | 8,918 | 9,039 |
| Expenses | 2,706 | 2,902 | 2,677 | 2,651 | 2,983 | 2,854 | 2,757 | 2,848 |
| Operating Profit | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — |
| Other Income | 1,262 | 1,404 | 954 | 993 | 1,319 | 1,270 | 1,403 | 1,400 |
| Interest | 4,444 | 4,049 | 3,731 | 4,035 | 5,000 | 5,703 | 5,799 | 5,738 |
| Depreciation | 64 | 74 | 74 | 86 | 72 | 85 | 107 | 0 |
| Profit before tax | 522 | 612 | 694 | 1,440 | 1,563 | 1,641 | 1,658 | 1,854 |
| Net Profit | 432 | 482 | 508 | 1,180 | 1,307 | 1,273 | 1,311 | 1,437 |
| EPS (₹) | 13.89 | 15.52 | 16.33 | 37.77 | 34.64 | 33.68 | 34.66 | 38.01 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 311 | 311 | 311 | 312 | 377 | 378 | 378 | — |
| Reserves | 5,660 | 6,331 | 6,783 | 7,900 | 10,470 | 11,707 | 12,846 | — |
| Other Liabilities | 1,493 | 1,553 | 2,245 | 1,914 | 2,849 | 2,129 | 2,025 | — |
| Total Liabilities | 83,313 | 85,615 | 92,040 | 99,057 | 1,16,083 | 1,20,960 | 1,29,355 | — |
| Fixed Assets | 826 | 838 | 805 | 846 | 915 | 976 | 1,052 | — |
| CWIP | 0 | 1 | 13 | 29 | 13 | 14 | 9 | — |
| Investments | 17,545 | 21,635 | 22,040 | 23,325 | 24,300 | 24,535 | 26,737 | — |
| Other Assets | 64,942 | 63,142 | 69,182 | 74,857 | 90,855 | 95,435 | 1,01,558 | — |
| Total Assets | 83,313 | 85,615 | 92,040 | 99,057 | 1,16,083 | 1,20,960 | 1,29,355 | — |
| Deposits | 71,785 | 75,654 | 80,387 | 87,368 | 97,988 | 1,04,806 | 1,08,777 | — |
| Borrowing | 4,065 | 1,765 | 2,314 | 1,563 | 4,400 | 1,941 | 5,329 | — |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | −90 | 3,368 | −467 | 1,830 | 681 | 210 | 1,100 |
| Cash from Investing Activity | −56 | −87 | −56 | −88 | −369 | −691 | −88 |
| Cash from Financing Activity | −545 | −885 | −355 | −19 | 1,582 | 412 | −1,260 |
| Net Cash Flow | −690 | 2,396 | −879 | 1,723 | 1,894 | −69 | −248 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| ROCE % | — | — | — | — | — | — | 6.1 |
| ROE % | 7.0 | 8.0 | 7.0 | 15.0 | 14.0 | 11.0 | 10.0 |
| EPS (₹) | 13.89 | 15.52 | 16.33 | 37.77 | 34.64 | 33.68 | 34.66 |
| Book Value (₹) | — | — | — | — | — | — | 350.0 |
| Face Value (₹) | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | 8.6 |
| Div Yield % | — | — | — | — | — | — | 1.52 |
| NPM % | 5.6 | 6.3 | 7.1 | 14.4 | 13.6 | 12.4 | 12.7 |
| OPM % | — | — | — | — | — | — | — |
| D/E | 12.70 | 11.66 | 11.66 | 10.83 | 9.44 | 8.83 | 8.63 |
| P/B | — | — | — | — | — | — | 0.9 |