āagman

Not investment advice. Data and computed figures, for information only.

Laurus Labs Ltd

NSE: LAURUSLABSF&O
₹2,018.50
−₹18.40 (−0.90%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹1,10,040 Cr
CMP
₹2,018.50
52-wk High / Low
₹2,069 / 870
P/E
101.0
P/B
20.7
Book Value
₹98.2
Div Yield
0.10%
ROCE
18.0%
ROE
18.3%
Face Value
₹2
D/E
0.48

Price+130.2% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
8
/ 9
8 of 9 F-score tests passed
Graham Number
₹191
√(22.5 × EPS × book value per share)
ROIC
12.6%
vs 11.2% sector median
Cash flow to profit
1.82
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+716
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
16.5%
ROE × earnings retention ratio
ROE stability
7.6
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom −0.02FII +2.18DII −0.23
Latest quarter vs the previous one
Cash-accrual divergence
−7.4%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.4x)
+Price is within 10% of its 52-week high (-2.5%)
+Promoter holding rose by 0.3pp over the last year
+FII holding rose by 5.6pp over the last year
+Piotroski F-Score of 8/9 is in the strong band (≥7)
Watch-outs
−Borrowings are up 130.2% since FY2016 (1094 to 2518)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,1821,2241,1951,4401,1951,2241,4151,7201,5701,6531,7781,8122,026
Expenses1,0151,0371,0141,1981,0241,0451,1301,3001,1871,2501,2981,2991,388
Operating Profit167188181241171178285421382403480512638
OPM %14.1%15.4%15.1%16.7%14.3%14.5%20.1%24.5%24.3%24.4%27.0%28.3%31.5%
Other Income422193595910276129
Interest39425150495358565240394042
Depreciation919398102106108106110117120121122124
Profit before tax4154351071823131312224270327361481
Net Profit27372375132093233162194252282362
EPS (₹)0.460.690.431.400.230.371.714.333.023.614.665.176.80

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,3271,7781,9052,0562,2922,8324,8144,9366,0415,0415,5546,8137,270
Expenses1,1261,4151,4971,6421,9352,2663,2623,5124,4484,2614,4995,0285,236
Operating Profit2003624084143575651,5521,4241,5927791,0551,7852,034
OPM %15.1%20.4%21.4%20.1%15.6%20.0%32.2%28.8%26.4%15.5%19.0%26.2%28.0%
Other Income34432291552314624754754
Interest10611110080889068102165183216171161
Depreciation6286106125164187205251324385430480487
Profit before tax671692342371202941,3011,0841,1092364841,1821,439
Net Profit68134190168942559848327931623588901,091
EPS (₹)8.8116.973.603.161.764.7718.3315.4014.672.986.6416.4620.24

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital1616106106106107107107108108108108—
Reserves6407741,2251,3771,4521,6632,4903,2443,9304,0034,3655,192—
Borrowings8881,0948429801,0361,0791,4821,7772,0152,5772,7642,518—
Other Liabilities3453394815547379011,6711,8401,6081,6992,0992,693—
Total Liabilities1,8882,2242,6533,0173,3313,7505,7516,9687,6608,3879,33610,511—
Fixed Assets8011,0211,2301,4811,6291,7262,1712,6523,4093,8904,1234,371—
CWIP1107014316311067362813551423458773—
Investments77333333150124233309—
Other Assets9701,1261,2771,3691,5891,9533,2143,4723,6513,9504,5215,058—
Total Assets1,8882,2242,6533,0173,3313,7505,7516,9687,6608,3879,33610,511—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity−651823323422983477339119946666021,624
Cash from Investing Activity−397−312−289−384−253−221−941−914−997−822−680−1,086
Cash from Financing Activity486103−5442−45−12825530−2725039−525
Net Cash Flow24−27−1010−14727−3093−3913

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %14.016.016.014.08.014.040.026.023.07.09.018.0
ROE %———————————18.3
EPS (₹)8.8116.973.603.161.764.7718.3315.4014.672.986.6416.46
Book Value (₹)———————————98.2
Face Value (₹)———————————2
P/E———————————101.0
Div Yield %———————————0.10
NPM %5.07.59.88.14.19.020.316.813.13.26.413.0
OPM %15.020.021.020.016.020.032.029.026.015.019.026.0
D/E1.351.380.630.660.660.610.570.530.500.630.620.48
P/B———————————20.7

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+14.0%
5 years+7.0%
3 years+4.0%
TTM+23.0%
Compounded profit growth
10 years+21.0%
5 years−2.0%
3 years+4.0%
TTM+115.0%
Stock price CAGR
5 years+26.0%
3 years+72.0%
Last year+132.0%
Return on equity
10 years17.0%
5 years15.0%
3 years10.0%
Last year18.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters30.64%30.64%30.57%32.77%32.04%27.45%27.27%27.20%27.18%27.62%27.49%27.47%
FIIs9.79%9.79%10.17%12.77%11.29%20.68%22.45%22.42%25.98%25.51%25.82%28.00%
DIIs43.99%43.99%40.47%31.86%31.59%3.56%7.93%9.74%11.78%11.78%13.96%13.73%
Government————————————
Public15.58%15.58%18.79%22.60%25.08%48.31%42.36%40.64%35.07%35.09%32.73%30.79%
No. of shareholders56,72256,72249,39346,20945,5072,35,8364,27,4654,18,6153,56,8302,92,9052,92,2812,91,653
Change since Jun 2023 (pp)
Promoters −3.17FIIs +18.21DIIs −30.26Public +15.21

Documents

As of 11 Oct 2026

Corporate actions

As of 8 May 2026
8 May 2026DIVIDENDInterim Dividend - Rs 1.20 Per Share—
31 Oct 2025DIVIDENDInterim Dividend - Re 0.80 Per Sh—
9 May 2025DIVIDENDInterim Dividend - Rs 0.80 Per Share—
6 Nov 2024DIVIDENDInterim Dividend - Rs 0.40 Per Share—
8 May 2024DIVIDENDInterim Dividend - Re 0.40 Per Share—
2 Nov 2023DIVIDENDInterim Dividend - Re 0.40 Per Share—
10 May 2023DIVIDENDInterim Dividend - Rs 1.20 Per Share—
3 Nov 2022DIVIDENDInterim Dividend - Rs 0.80 Per Share—
10 May 2022DIVIDENDInterim Dividend - Rs 1.20 Per Share—
17 Nov 2021DIVIDEND Interim Dividend - Rs 0.80 Per Share—
11 May 2021DIVIDEND Interim Dividend - Re 0.80 Per Share—
8 Feb 2021DIVIDEND Interim Dividend - Rs 0.40 Per Share—
10 Nov 2020DIVIDEND Interim Dividend - Rs 0.80 Per Share—
29 Sep 2020SPLIT Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share10 : 2
1 Jul 2020DIVIDEND Annual General Meeting/Dividend - Re 1 Per Share—
23 Mar 2020DIVIDEND Interim Dividend - Rs 1.50 Per Share—
3 Jul 2019DIVIDEND Annual General Meeting/ Dividend - Rs 1.50 Per Share—
28 Jun 2018DIVIDEND Annual General Meeting / Dividend- Rs 1.50 Per Share—
6 Jul 2017DIVIDEND Annual General Meeting/Dividend - Rs 1.50/- Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman