Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 6,114 | 4,396 | 7,448 | 6,263 | 6,174 | 4,114 | 8,054 | 7,233 |
| Expenses | 5,357 | 4,055 | 6,400 | 5,547 | 5,626 | 3,918 | 7,108 | 6,329 |
| Operating Profit | 757 | 340 | 1,048 | 716 | 548 | 196 | 945 | 904 |
| OPM % | 12.4% | 7.7% | 14.1% | 11.4% | 8.9% | 4.8% | 11.7% | 12.5% |
| Other Income | 67 | 79 | 67 | 74 | 80 | 76 | 101 | 95 |
| Interest | 7 | 9 | 9 | 8 | 9 | 9 | 14 | 9 |
| Depreciation | 97 | 90 | 97 | 90 | 93 | 111 | 102 | 112 |
| Profit before tax | 720 | 321 | 1,010 | 692 | 525 | 152 | 931 | 878 |
| Net Profit | 536 | 233 | 755 | 513 | 389 | 90 | 693 | 653 |
| EPS (₹) | — | 3.44 | 11.12 | 7.56 | 5.74 | 1.32 | 10.21 | 9.62 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 15,710 | 15,087 | 16,834 | 19,865 | 21,352 | 24,367 | 24,605 | 25,575 |
| Expenses | 13,241 | 12,732 | 15,124 | 17,963 | 19,123 | 21,252 | 22,192 | 22,982 |
| Operating Profit | 2,469 | 2,355 | 1,711 | 1,901 | 2,229 | 3,115 | 2,413 | 2,593 |
| OPM % | 15.7% | 15.6% | 10.2% | 9.6% | 10.4% | 12.8% | 9.8% | 10.1% |
| Other Income | 300 | 33 | 173 | 241 | 205 | 264 | 328 | 351 |
| Interest | 6 | 20 | 24 | 25 | 32 | 35 | 45 | 41 |
| Depreciation | 242 | 244 | 258 | 300 | 364 | 380 | 396 | 418 |
| Profit before tax | 2,521 | 2,124 | 1,601 | 1,817 | 2,037 | 2,963 | 2,300 | 2,486 |
| Net Profit | 1,854 | 1,529 | 1,175 | 1,345 | 1,511 | 2,203 | 1,685 | 1,825 |
| EPS (₹) | — | — | — | — | — | 32.46 | 24.83 | 26.89 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 113 | 113 | 113 | 113 | 113 | 679 | 679 | — |
| Reserves | 6,279 | 6,473 | 5,388 | 4,243 | 3,659 | 5,291 | 6,987 | — |
| Borrowings | 0 | 0 | 0 | 318 | 370 | 428 | 459 | — |
| Other Liabilities | 2,810 | 4,472 | 3,918 | 4,321 | 4,356 | 5,119 | 5,512 | — |
| Total Liabilities | 9,202 | 11,059 | 9,419 | 8,995 | 8,498 | 11,517 | 13,636 | — |
| Fixed Assets | 835 | 1,049 | 1,048 | 1,343 | 1,319 | 1,329 | 1,560 | — |
| CWIP | 85 | 34 | 103 | 25 | 24 | 75 | 458 | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Other Assets | 8,282 | 9,976 | 8,269 | 7,628 | 7,155 | 10,113 | 11,618 | — |
| Total Assets | 9,202 | 11,059 | 9,419 | 8,995 | 8,498 | 11,517 | 13,636 | — |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | — | 2,043 | 598 | 1,871 | 1,665 | 1,654 | 1,721 |
| Cash from Investing Activity | — | 30 | −73 | −274 | −20 | −29 | −859 |
| Cash from Financing Activity | — | −1,373 | −2,326 | −2,561 | −2,185 | −106 | −127 |
| Net Cash Flow | — | 700 | −1,801 | −964 | −540 | 1,519 | 735 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| ROCE % | — | 35.0 | 27.0 | 36.0 | 47.0 | 57.0 | 32.0 |
| ROE % | — | — | — | — | — | — | 24.7 |
| EPS (₹) | — | — | — | — | — | 32.46 | 24.83 |
| Book Value (₹) | — | — | — | — | — | — | 113.0 |
| Face Value (₹) | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | 65.4 |
| Div Yield % | — | — | — | — | — | — | 0.00 |
| NPM % | 11.6 | 10.1 | 6.9 | 6.7 | 7.0 | 8.9 | 6.8 |
| OPM % | 16.0 | 16.0 | 10.0 | 10.0 | 10.0 | 13.0 | 10.0 |
| D/E | 0.00 | 0.00 | 0.00 | 0.07 | 0.10 | 0.07 | 0.06 |
| P/B | — | — | — | — | — | — | 15.6 |