Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,90,163 | 2,03,033 | 2,14,054 | 2,38,717 | 2,11,952 | 2,31,132 | 2,03,751 | 2,43,134 | 2,24,671 | 2,41,524 | 2,35,954 | 2,76,744 | 2,39,866 |
| Expenses | 1,80,169 | 1,94,558 | 2,04,815 | 2,37,152 | 2,02,180 | 2,24,544 | 1,91,818 | 2,21,621 | 2,14,198 | 2,32,032 | 2,23,588 | 2,65,521 | 2,25,854 |
| Operating Profit | 9,994 | 8,475 | 9,239 | 1,564 | 9,773 | 6,588 | 11,934 | 21,514 | 10,474 | 9,492 | 12,366 | 11,222 | 14,012 |
| OPM % | 5.3% | 4.2% | 4.3% | 0.7% | 4.6% | 2.9% | 5.9% | 8.8% | 4.7% | 3.9% | 5.2% | 4.1% | 5.8% |
| Other Income | 117 | 288 | 206 | 14,249 | 1,001 | 794 | 818 | 954 | 780 | 1,044 | 822 | 3,166 | 1,301 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 10,111 | 8,763 | 9,445 | 15,813 | 10,774 | 7,382 | 12,752 | 22,468 | 11,253 | 10,537 | 13,188 | 14,388 | 15,312 |
| Net Profit | 9,634 | 8,032 | 9,434 | 13,842 | 10,527 | 7,723 | 11,009 | 19,039 | 10,955 | 10,096 | 12,908 | 23,467 | 13,584 |
| EPS (₹) | 7.62 | 6.35 | 7.49 | 10.94 | 8.34 | 6.11 | 8.70 | 15.05 | 8.66 | 7.98 | 10.22 | 18.55 | 10.74 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,71,508 | 6,28,043 | 6,90,914 | 7,23,606 | 7,84,628 | 8,45,966 | 8,89,970 | 9,77,772 | 9,94,088 |
| Expenses | 5,65,587 | 6,34,989 | 6,91,166 | 7,20,280 | 7,50,498 | 8,13,316 | 8,36,692 | 9,29,011 | 9,46,996 |
| Operating Profit | 5,920 | −6,947 | −252 | 3,326 | 34,130 | 32,651 | 53,278 | 48,761 | 47,092 |
| OPM % | 1.0% | −1.1% | −0.0% | 0.5% | 4.3% | 3.9% | 6.0% | 5.0% | 4.7% |
| Other Income | 2,615 | 20,870 | 12,820 | 9,248 | 7,800 | 14,829 | 3,495 | 5,421 | 6,333 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 336 | 379 | 417 | 436 | 466 | 466 | 506 | 707 | 0 |
| Profit before tax | 8,199 | 13,544 | 12,151 | 12,138 | 41,463 | 47,014 | 56,267 | 53,475 | 53,425 |
| Net Profit | 2,627 | 2,710 | 2,974 | 4,125 | 35,997 | 40,916 | 48,320 | 57,453 | 60,055 |
| EPS (₹) | — | — | — | 3.26 | 28.46 | 32.34 | 38.20 | 45.42 | 47.49 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 100 | 100 | 100 | 6,325 | 6,325 | 6,325 | 6,325 | 6,325 | — |
| Reserves | 710 | 902 | 6,784 | 5,012 | 39,908 | 76,422 | 1,20,901 | 1,70,280 | — |
| Borrowings | 2,69,401 | 2,53,414 | 4 | 1 | 0 | 0 | 0 | 0 | — |
| Other Liabilities | 31,57,039 | 32,45,419 | 38,22,637 | 42,42,719 | 45,32,258 | 52,33,300 | 55,33,342 | 57,71,951 | — |
| Total Liabilities | 34,27,249 | 34,99,834 | 38,29,524 | 42,54,058 | 45,78,491 | 53,16,047 | 56,60,568 | 59,48,556 | — |
| Fixed Assets | 25,194 | 28,216 | 17,723 | 17,770 | 20,473 | 20,667 | 21,330 | 28,335 | — |
| CWIP | 710 | 734 | 148 | 199 | 331 | 403 | 326 | 419 | — |
| Investments | 29,00,287 | 29,76,100 | 35,17,445 | 39,26,211 | 42,43,008 | 49,76,133 | 52,98,429 | 55,56,359 | — |
| Other Assets | 5,01,059 | 4,94,784 | 2,94,208 | 3,09,878 | 3,14,678 | 3,18,844 | 3,40,483 | 3,63,444 | — |
| Total Assets | 34,27,249 | 34,99,834 | 38,29,524 | 42,54,058 | 45,78,491 | 53,16,047 | 56,60,568 | 59,48,556 | — |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 13,274 | 54,367 | 80,602 | −3,783 | 54,519 | 26,548 | −9,721 | −26,211 |
| Cash from Investing Activity | 9,636 | −40,415 | 1,48,447 | 12,531 | −52,848 | −25,695 | 41,408 | 36,693 |
| Cash from Financing Activity | −13,700 | −18,664 | −2,56,125 | 0 | −949 | −4,427 | −3,794 | −7,626 |
| Net Cash Flow | 9,210 | −4,712 | −27,077 | 8,748 | 722 | −3,574 | 27,893 | 2,856 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 5.0 | 9.0 | 131.0 | 143.0 | 73.0 | 53.0 | 35.0 |
| ROE % | — | — | — | — | — | — | — | 37.8 |
| EPS (₹) | — | — | — | 3.26 | 28.46 | 32.34 | 38.20 | 45.42 |
| Book Value (₹) | — | — | — | — | — | — | — | 140.0 |
| Face Value (₹) | — | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | — | 8.3 |
| Div Yield % | — | — | — | — | — | — | — | 2.54 |
| NPM % | 0.5 | 0.4 | 0.4 | 0.6 | 4.5 | 4.8 | 5.4 | 5.8 |
| OPM % | 1.0 | −1.1 | 0.0 | 0.5 | 4.3 | 3.9 | 6.0 | 5.0 |
| D/E | 332.59 | 252.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/B | — | — | — | — | — | — | — | 2.8 |