Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Sep 2023 | Dec 2023 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 122 | 201 | 266 | 232 | 217 | 317 | 272 | 495 | 527 |
| Expenses | 98 | 166 | 223 | 197 | 190 | 268 | 220 | 434 | 461 |
| Operating Profit | 24 | 36 | 44 | 35 | 27 | 49 | 53 | 61 | 66 |
| OPM % | 19.7% | 17.9% | 16.5% | 15.1% | 12.4% | 15.5% | 19.5% | 12.3% | 12.5% |
| Other Income | 1 | 1 | 10 | 7 | 9 | 8 | 24 | 9 | 13 |
| Interest | 1 | 1 | 3 | 3 | 2 | 4 | 4 | 4 | 3 |
| Depreciation | 1 | 1 | 3 | 3 | 3 | 6 | 6 | 7 | 7 |
| Profit before tax | 23 | 35 | 48 | 35 | 30 | 47 | 67 | 59 | 69 |
| Net Profit | 19 | 27 | 36 | 20 | 30 | 54 | 67 | 46 | 68 |
| EPS (₹) | 0.13 | 0.19 | 0.24 | 0.12 | 0.20 | 0.44 | 0.52 | 0.33 | 0.44 |
| Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|
| Sales | 846 | 1,301 | 1,611 |
| Expenses | 711 | 1,111 | 1,382 |
| Operating Profit | 135 | 190 | 229 |
| OPM % | 16.0% | 14.6% | 14.2% |
| Other Income | 24 | 49 | 54 |
| Interest | 9 | 14 | 15 |
| Depreciation | 10 | 22 | 26 |
| Profit before tax | 141 | 203 | 242 |
| Net Profit | 105 | 198 | 236 |
| EPS (₹) | 0.70 | 1.36 | 1.73 |
| Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Equity Capital | 117 | 144 | — |
| Reserves | 531 | 1,527 | — |
| Borrowings | 83 | 109 | — |
| Other Liabilities | 260 | 585 | — |
| Total Liabilities | 991 | 2,365 | — |
| Fixed Assets | 233 | 431 | — |
| CWIP | 63 | 71 | — |
| Investments | 16 | 77 | — |
| Other Assets | 678 | 1,786 | — |
| Total Assets | 991 | 2,365 | — |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Cash from Operating Activity | 153 | −253 |
| Cash from Investing Activity | −109 | −460 |
| Cash from Financing Activity | −45 | 788 |
| Net Cash Flow | −1 | 74 |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| ROCE % | — | 16.0 |
| ROE % | — | 15.1 |
| EPS (₹) | 0.70 | 1.36 |
| Book Value (₹) | — | 12.0 |
| Face Value (₹) | — | 1 |
| P/E | — | 65.5 |
| Div Yield % | — | 0.26 |
| NPM % | 12.1 | 14.7 |
| OPM % | 16.0 | 15.0 |
| D/E | 0.13 | 0.07 |
| P/B | — | 7.9 |