Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,301 | 2,386 | 2,422 | 2,538 | 2,462 | 2,573 | 2,653 | 2,638 | 2,638 | 2,980 | 2,787 | 2,858 | 2,940 |
| Expenses | 1,849 | 1,911 | 1,934 | 2,035 | 2,006 | 2,107 | 2,158 | 2,205 | 2,197 | 2,489 | 2,289 | 2,336 | 2,392 |
| Operating Profit | 453 | 476 | 488 | 503 | 456 | 466 | 495 | 433 | 441 | 491 | 498 | 521 | 548 |
| OPM % | 19.7% | 19.9% | 20.1% | 19.8% | 18.5% | 18.1% | 18.7% | 16.4% | 16.7% | 16.5% | 17.9% | 18.2% | 18.6% |
| Other Income | 48 | 41 | 62 | 56 | 62 | 65 | 34 | 80 | 83 | 66 | 9 | 31 | 34 |
| Interest | 12 | 13 | 13 | 13 | 13 | 12 | 16 | 16 | 16 | 16 | 15 | 17 | 14 |
| Depreciation | 57 | 68 | 72 | 75 | 73 | 78 | 73 | 81 | 81 | 93 | 86 | 86 | 87 |
| Profit before tax | 431 | 436 | 466 | 471 | 433 | 441 | 440 | 416 | 427 | 448 | 406 | 449 | 481 |
| Net Profit | 312 | 316 | 337 | 341 | 314 | 320 | 320 | 310 | 316 | 329 | 303 | 333 | 357 |
| EPS (₹) | 29.44 | 29.84 | 31.79 | 32.24 | 29.63 | 30.20 | 30.45 | 29.38 | 29.79 | 31.01 | 28.55 | 31.33 | 33.62 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,619 | 3,066 | 3,248 | 3,747 | 5,078 | 5,619 | 5,450 | 6,570 | 8,014 | 9,647 | 9,642 | 10,996 | 11,565 |
| Expenses | 2,220 | 2,547 | 2,663 | 3,172 | 4,164 | 4,509 | 4,442 | 5,155 | 6,303 | 7,728 | 7,852 | 9,061 | 9,506 |
| Operating Profit | 399 | 519 | 586 | 576 | 915 | 1,110 | 1,007 | 1,415 | 1,711 | 1,919 | 1,790 | 1,935 | 2,059 |
| OPM % | 15.2% | 16.9% | 18.0% | 15.4% | 18.0% | 19.8% | 18.5% | 21.5% | 21.4% | 19.9% | 18.6% | 17.6% | 17.8% |
| Other Income | 25 | 84 | 58 | 193 | 223 | 209 | 154 | 152 | 208 | 207 | 283 | 200 | 139 |
| Interest | 3 | 2 | 2 | 2 | 2 | 36 | 46 | 44 | 44 | 51 | 56 | 64 | 62 |
| Depreciation | 48 | 59 | 62 | 89 | 104 | 183 | 218 | 214 | 232 | 272 | 303 | 345 | 352 |
| Profit before tax | 372 | 542 | 579 | 678 | 1,031 | 1,100 | 897 | 1,309 | 1,644 | 1,804 | 1,713 | 1,726 | 1,784 |
| Net Profit | 311 | 419 | 425 | 507 | 768 | 822 | 666 | 961 | 1,174 | 1,306 | 1,264 | 1,281 | 1,322 |
| EPS (₹) | 10.36 | 55.88 | 41.78 | 49.39 | 73.61 | 78.33 | 63.14 | 90.68 | 110.77 | 123.28 | 119.64 | 120.68 | 124.51 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 300 | 300 | 20 | 20 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | — |
| Reserves | 2 | 766 | 1,465 | 1,916 | 2,458 | 2,748 | 3,452 | 4,141 | 4,930 | 5,306 | 6,059 | 6,452 | — |
| Borrowings | 969 | 196 | 102 | 70 | 70 | 30 | 480 | 477 | 454 | 659 | 578 | 578 | — |
| Other Liabilities | 507 | 681 | 644 | 696 | 802 | 1,504 | 1,113 | 1,438 | 1,498 | 2,497 | 2,970 | 3,438 | — |
| Total Liabilities | 1,778 | 1,942 | 2,232 | 2,702 | 3,352 | 4,303 | 5,066 | 6,077 | 6,904 | 8,483 | 9,627 | 10,489 | — |
| Fixed Assets | 569 | 621 | 614 | 709 | 780 | 1,174 | 1,282 | 1,283 | 1,294 | 1,613 | 2,245 | 2,250 | — |
| CWIP | 0 | 14 | 2 | 0 | 0 | 9 | 12 | 10 | 6 | 13 | 28 | 12 | — |
| Investments | 0 | 56 | 195 | 221 | 575 | 642 | 1,515 | 1,478 | 2,284 | 1,493 | 1,310 | 1,896 | — |
| Other Assets | 1,208 | 1,252 | 1,421 | 1,772 | 1,997 | 2,479 | 2,257 | 3,307 | 3,319 | 5,365 | 6,045 | 6,330 | — |
| Total Assets | 1,778 | 1,942 | 2,232 | 2,702 | 3,352 | 4,303 | 5,066 | 6,077 | 6,904 | 8,483 | 9,627 | 10,489 | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 289 | 544 | 388 | 409 | 806 | 638 | 1,332 | 1,006 | 1,305 | 1,493 | 1,481 | 1,455 |
| Cash from Investing Activity | −667 | −176 | −178 | −196 | −509 | −222 | −1,005 | −448 | −572 | −233 | −509 | −443 |
| Cash from Financing Activity | 464 | −383 | −222 | −132 | −245 | −406 | −363 | −498 | −444 | −658 | −718 | −800 |
| Net Cash Flow | 86 | −15 | −12 | 81 | 52 | 10 | −36 | 60 | 290 | 602 | 254 | 213 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 43.0 | 41.0 | 38.0 | 45.0 | 43.0 | 27.0 | 31.0 | 33.0 | 32.0 | 27.0 | 27.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | 21.5 |
| EPS (₹) | 10.36 | 55.88 | 41.78 | 49.39 | 73.61 | 78.33 | 63.14 | 90.68 | 110.77 | 123.28 | 119.64 | 120.68 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 611.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 2 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | 25.8 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | 1.77 |
| NPM % | 11.8 | 13.3 | 12.9 | 12.9 | 14.5 | 14.1 | 11.9 | 14.3 | 14.3 | 13.3 | 12.7 | 11.4 |
| OPM % | 15.0 | 17.0 | 18.0 | 15.0 | 18.0 | 20.0 | 18.0 | 22.0 | 21.0 | 20.0 | 19.0 | 18.0 |
| D/E | 3.21 | 0.18 | 0.07 | 0.04 | 0.03 | 0.01 | 0.14 | 0.11 | 0.09 | 0.12 | 0.10 | 0.09 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | 5.4 |