āagman

Not investment advice. Data and computed figures, for information only.

Laxmi Organic Industries Ltd

NSE: LXCHEM
₹176.32
−₹7.25 (−3.95%)
NSE · 15 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹5,012 Cr
CMP
₹176.32
52-wk High / Low
₹209 / 108
P/E
39.9
P/B
2.5
Book Value
₹71.6
Div Yield
0.17%
ROCE
5.0%
ROE
4.1%
Face Value
₹2
D/E
0.27

Price−13.7% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 15 Oct 2026
How we compute these
Piotroski F-Score
4
/ 9
4 of 9 F-score tests passed
Graham Number
₹68
√(22.5 × EPS × book value per share)
ROIC
3.4%
vs 7.5% sector median
Cash flow to profit
2.22
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+730
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
3.8%
ROE × earnings retention ratio
ROE stability
5.5
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom −0.02FII −0.47DII +0.01
Latest quarter vs the previous one
Cash-accrual divergence
−3.0%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.1x)
+FII holding rose by 0.2pp over the last year
Watch-outs
−Latest ROCE of 5% trails the sector median of 12%
−Borrowings are up 145.7% since FY2016 (221 to 543)
−Promoter holding fell by 3.2pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales729652694792718771786710693700719735968
Expenses652613642702647697712651662663669682854
Operating Profit773952907175755931375054114
OPM %10.6%6.0%7.5%11.4%9.9%9.7%9.5%8.3%4.5%5.3%7.0%7.3%11.8%
Other Income48581276164333
Interest521−1382756754
Depreciation21282831262731401720201922
Profit before tax56183068544647131416263292
Net Profit38112744342829222111252268
EPS (₹)1.440.400.991.611.241.021.060.790.770.400.920.782.44

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,0741,0471,0761,3761,5691,5341,7683,0842,7972,8652,9852,8473,122
Expenses9889669571,2221,4141,4181,5482,7132,5482,6092,6992,6742,867
Operating Profit8680119154155117220371248256286172255
OPM %8.0%7.6%11.1%11.2%9.9%7.6%12.4%12.0%8.9%8.9%9.6%6.0%8.2%
Other Income12236304151228191413
Interest2619111219171919157202221
Depreciation3029283144494749721071247781
Profit before tax313482113988115831817317116188166
Net Profit21277276727012725612512111479126
EPS (₹)21.1226.5671.5075.6314.4615.574.829.724.704.374.102.864.54

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital101010105045535353555555—
Reserves1992252953694003829821,2481,3591,7421,8511,930—
Borrowings249221104215175159149139406143258543—
Other Liabilities152176240300389484654825595887880915—
Total Liabilities6106326498951,0141,0691,8382,2652,4122,8273,0453,443—
Fixed Assets2262152022933463383253947158791,1661,481—
CWIP254061303167148374447444398652—
Investments000000352312614837—
Other Assets3583773865716376641,3611,4921,2281,3781,3321,274—
Total Assets6106326498951,0141,0691,8382,2652,4122,8273,0453,443—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity—80150−718819610646199561108175
Cash from Investing Activity—−21−37−85−123−56−64195−384−490−268−404
Cash from Financing Activity—−57−10785−63−123527−124232−4290247
Net Cash Flow—16−7216−7164730−7018

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—12.022.025.019.012.020.026.011.09.09.05.0
ROE %———————————4.1
EPS (₹)21.1226.5671.5075.6314.4615.574.829.724.704.374.102.86
Book Value (₹)———————————71.6
Face Value (₹)———————————2
P/E———————————39.9
Div Yield %———————————0.17
NPM %2.02.66.75.54.64.57.28.34.44.23.82.8
OPM %8.08.011.011.010.08.012.012.09.09.010.06.0
D/E1.190.940.340.570.390.370.140.110.290.080.140.27
P/B———————————2.5

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+11.0%
5 years+10.0%
3 years+1.0%
TTM+5.0%
Compounded profit growth
10 years+12.0%
5 years−9.0%
3 years−14.0%
TTM+25.0%
Stock price CAGR
5 years−20.0%
3 years−14.0%
Last year−12.0%
Return on equity
10 years11.0%
5 years9.0%
3 years6.0%
Last year4.0%

Shareholding pattern

As of 31 Mar 2025
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Promoters72.92%72.92%72.92%72.50%69.71%69.39%69.36%69.34%
FIIs5.54%5.54%0.34%0.47%0.85%2.48%1.16%0.69%
DIIs6.05%6.05%3.39%1.73%3.43%3.38%3.82%3.83%
Government————————
Public15.49%15.49%23.34%25.30%26.00%24.75%25.68%26.14%
No. of shareholders97,35297,3524,21,4584,64,9384,28,1843,76,1363,40,4363,35,793
Change since Jun 2023 (pp)
Promoters −3.58FIIs −4.85DIIs −2.22Public +10.65

Documents

As of 11 Oct 2026
Announcements
Closure of Trading WindowBoard Meeting Outcome for Intimation Of Leadership Transition - Change In Managing Director & Chief Executive OfficerAnnouncement under Regulation 30 (LODR)-Change in ManagementAllotment Of Shares Under Employee Stock Options As Per Laxmi - Employee Stock Option Plan 2020 ('ESOP-2020')Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Annual reports
Annual Report 2026Annual Report 2025Annual Report 2024Annual Report 2023Annual Report 2022
Credit ratings
Rating updateRating updateRating updateRating updateRating update
Concalls
Aug 2026TranscriptAug 2026PPTAug 2026RecordingMay 2026TranscriptMay 2026PPTFeb 2026TranscriptFeb 2026PPTNov 2025TranscriptNov 2025PPTNov 2025RecordingAug 2025TranscriptAug 2025PPTAug 2025Recording

Corporate actions

As of 21 Jul 2026
21 Jul 2026DIVIDENDDividend - Rs 0.30 Per Share—
18 Jul 2025DIVIDENDDividend - Rs 0.50 Per Share—
19 Jul 2024DIVIDENDDividend - Rs 0.60 Per Sh—
21 Jul 2023DIVIDENDDividend - Rs 0.50 Per Share—
18 Jul 2022DIVIDENDDividend - Rs 0.70 Per Share—
14 Jul 2021DIVIDEND Dividend - Rs 0.50 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman