Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5 | 206 | 6 | 5 | 8 | 163 | 6 | 7 | 29 | 271 | 6 | 6 | 5 |
| Expenses | 4 | 6 | 5 | 4 | 6 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Operating Profit | 1 | 200 | 1 | 1 | 2 | 161 | 4 | 5 | 28 | 270 | 6 | 5 | 5 |
| OPM % | 23.0% | 97.3% | 19.0% | 13.3% | 25.6% | 98.6% | 70.6% | 71.4% | 96.3% | 99.5% | 86.3% | 82.6% | 84.1% |
| Other Income | 0 | 0 | 1 | 0 | −13 | 0 | 1 | 58 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 200 | 1 | 0 | −12 | 161 | 4 | 62 | 28 | 270 | 6 | 5 | 5 |
| Net Profit | 0 | 198 | 1 | 0 | 8 | 151 | 3 | 52 | 35 | 267 | 4 | 4 | 3 |
| EPS (₹) | 0.42 | 173.01 | 0.87 | 0.09 | 7.23 | 132.26 | 2.89 | 45.18 | 30.94 | 233.69 | 3.60 | 3.51 | 2.90 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7 | 9 | 8 | 82 | 95 | 211 | 30 | 194 | 217 | 223 | 184 | 313 | 289 |
| Expenses | 12 | 15 | 14 | 20 | 20 | 20 | 20 | 20 | 23 | 19 | 12 | 4 | 4 |
| Operating Profit | −5 | −6 | −6 | 61 | 75 | 191 | 11 | 174 | 194 | 203 | 173 | 309 | 285 |
| OPM % | −71.4% | −66.7% | −75.0% | 74.4% | 78.9% | 90.5% | 36.7% | 89.7% | 89.4% | 91.0% | 94.0% | 98.7% | 98.6% |
| Other Income | 63 | 108 | 21 | 1 | 1 | 3 | 0 | 0 | 1 | 1 | 44 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 3 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 |
| Profit before tax | 55 | 101 | 14 | 61 | 74 | 192 | 9 | 172 | 193 | 202 | 215 | 309 | 285 |
| Net Profit | 55 | 101 | 13 | 61 | 73 | 180 | 9 | 143 | 195 | 199 | 214 | 311 | 279 |
| EPS (₹) | 47.91 | 88.37 | 11.44 | 53.16 | 63.70 | 157.45 | 7.71 | 124.87 | 170.88 | 174.40 | 187.56 | 271.74 | 243.70 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | — |
| Reserves | 241 | 301 | 6,541 | 8,214 | 11,312 | 8,199 | 16,232 | 22,842 | 19,031 | 27,005 | 30,851 | 27,623 | — |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Other Liabilities | 66 | 25 | 20 | 18 | 391 | 14 | 1,036 | 1,846 | 1,355 | 2,377 | 3,725 | 3,156 | — |
| Total Liabilities | 318 | 337 | 6,572 | 8,243 | 11,714 | 8,225 | 17,280 | 24,699 | 20,398 | 29,394 | 34,588 | 30,791 | — |
| Fixed Assets | 4 | 7 | 7 | 13 | 15 | 15 | 14 | 13 | 12 | 10 | 0 | 0 | — |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Investments | 271 | 280 | 6,511 | 8,196 | 11,680 | 8,080 | 17,189 | 24,654 | 20,364 | 29,362 | 34,563 | 30,759 | — |
| Other Assets | 43 | 50 | 54 | 34 | 20 | 130 | 76 | 33 | 22 | 22 | 24 | 32 | — |
| Total Assets | 318 | 337 | 6,572 | 8,243 | 11,714 | 8,225 | 17,280 | 24,699 | 20,398 | 29,394 | 34,588 | 30,791 | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | −10 | −8 | −33 | 1 | 1 | −7 | −6 | 119 | 209 | 206 | 159 | 267 |
| Cash from Investing Activity | 41 | 81 | 35 | 40 | 45 | 195 | −68 | −62 | −3 | −12 | 36 | −19 |
| Cash from Financing Activity | −33 | −80 | −2 | −41 | −45 | −113 | −1 | −58 | −205 | −194 | −193 | −250 |
| Net Cash Flow | −2 | −6 | 0 | 0 | 0 | 75 | −75 | 0 | 0 | 0 | 1 | −2 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 20.0 | 35.0 | 0.0 | 1.0 | 1.0 | 2.0 | 0.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | 1.1 |
| EPS (₹) | 47.91 | 88.37 | 11.44 | 53.16 | 63.70 | 157.45 | 7.71 | 124.87 | 170.88 | 174.40 | 187.56 | 271.74 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 24,180.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | 53.6 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | 1.69 |
| NPM % | 78.6 | 86.3 | 44.8 | 73.5 | 76.0 | 84.1 | 30.0 | 73.7 | 89.4 | 88.8 | 93.9 | 99.4 |
| OPM % | −72.0 | −72.0 | −69.0 | 75.0 | 79.0 | 90.0 | 35.0 | 90.0 | 90.0 | 91.0 | 94.0 | 99.0 |
| D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | 0.5 |