Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 89 | 91 | 92 | 107 | 101 | 104 | 115 | 144 | 122 | 114 | 94 | 145 | 140 |
| Expenses | 52 | 51 | 57 | 67 | 59 | 67 | 73 | 88 | 67 | 87 | 69 | 82 | 84 |
| Operating Profit | 37 | 40 | 35 | 40 | 42 | 37 | 41 | 55 | 54 | 26 | 25 | 64 | 55 |
| OPM % | 41.6% | 44.0% | 38.0% | 37.4% | 41.6% | 35.6% | 35.7% | 38.2% | 44.3% | 22.8% | 26.6% | 44.1% | 39.3% |
| Other Income | 8 | 8 | 12 | 12 | 10 | 10 | 9 | 23 | 14 | 10 | 11 | 18 | 20 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 3 | 4 | 4 | 4 | 5 | 6 | 5 | 4 | 7 | 8 | 8 | 8 | 9 |
| Profit before tax | 42 | 44 | 42 | 47 | 47 | 41 | 44 | 74 | 60 | 28 | 27 | 73 | 66 |
| Net Profit | 32 | 33 | 31 | 38 | 36 | 30 | 32 | 49 | 46 | 19 | 19 | 51 | 50 |
| EPS (₹) | 6.00 | 6.11 | 5.69 | 7.02 | 6.62 | 5.58 | 5.96 | 8.93 | 8.47 | 3.38 | 3.43 | 9.27 | 9.09 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 135 | 149 | 152 | 200 | 281 | 379 | 463 | 474 | 492 |
| Expenses | 110 | 119 | 101 | 114 | 164 | 225 | 287 | 305 | 322 |
| Operating Profit | 26 | 29 | 51 | 86 | 118 | 155 | 176 | 169 | 170 |
| OPM % | 19.3% | 19.5% | 33.6% | 43.0% | 42.0% | 40.9% | 38.0% | 35.7% | 34.6% |
| Other Income | 28 | 15 | 40 | 42 | 34 | 38 | 52 | 52 | 58 |
| Interest | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 2 | 1 |
| Depreciation | 9 | 10 | 10 | 8 | 10 | 15 | 20 | 30 | 33 |
| Profit before tax | 42 | 32 | 79 | 117 | 139 | 175 | 206 | 189 | 194 |
| Net Profit | 34 | 23 | 60 | 87 | 108 | 134 | 148 | 134 | 138 |
| EPS (₹) | 87.59 | 60.53 | 156.07 | 16.34 | 19.99 | 24.77 | 27.05 | 24.50 | 25.17 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 11 | 11 | 11 | 11 | 11 | — |
| Reserves | 152 | 165 | 225 | 435 | 531 | 648 | 799 | 894 | — |
| Borrowings | 154 | 151 | 149 | 19 | 29 | 26 | 30 | 7 | — |
| Other Liabilities | 30 | 39 | 50 | 53 | 101 | 109 | 104 | 126 | — |
| Total Liabilities | 340 | 358 | 428 | 518 | 673 | 794 | 944 | 1,038 | — |
| Fixed Assets | 44 | 41 | 33 | 43 | 49 | 61 | 90 | 98 | — |
| CWIP | 0 | 0 | 0 | 0 | 7 | 10 | 1 | 8 | — |
| Investments | 201 | 199 | 269 | 296 | 362 | 409 | 489 | 517 | — |
| Other Assets | 95 | 119 | 126 | 178 | 254 | 313 | 364 | 416 | — |
| Total Assets | 340 | 358 | 428 | 518 | 673 | 794 | 944 | 1,038 | — |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 27 | 27 | 82 | 29 | 90 | 76 | 117 | 93 |
| Cash from Investing Activity | −19 | −1 | −58 | −11 | −63 | −59 | −84 | −47 |
| Cash from Financing Activity | −4 | −19 | −6 | −11 | 8 | −19 | −17 | −53 |
| Net Cash Flow | 3 | 7 | 19 | 7 | 36 | −3 | 16 | −6 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 10.0 | 19.0 | 21.0 | 25.0 | 26.0 | 24.0 | 19.0 |
| ROE % | — | — | — | — | — | — | — | 12.0 |
| EPS (₹) | 87.59 | 60.53 | 156.07 | 16.34 | 19.99 | 24.77 | 27.05 | 24.50 |
| Book Value (₹) | — | — | — | — | — | — | — | 165.0 |
| Face Value (₹) | — | — | — | — | — | — | — | 2 |
| P/E | — | — | — | — | — | — | — | 34.7 |
| Div Yield % | — | — | — | — | — | — | — | 0.40 |
| NPM % | 20.9 | 14.0 | 31.3 | 36.0 | 34.3 | 32.1 | 28.7 | 25.5 |
| OPM % | 19.0 | 20.0 | 34.0 | 43.0 | 42.0 | 41.0 | 38.0 | 36.0 |
| D/E | 0.99 | 0.89 | 0.65 | 0.04 | 0.05 | 0.04 | 0.04 | 0.01 |
| P/B | — | — | — | — | — | — | — | 5.3 |