āagman

MOIL Ltd

NSE: MOIL
₹224.61
−₹6.55 (−2.83%)
NSE · 21 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹4,754 Cr
CMP
₹224.61
52-wk High / Low
₹389 / 223
P/E
15.7
P/B
1.8
Book Value
₹133.0
Div Yield
2.28%
ROCE
12.0%
ROE
9.8%
Face Value
₹10
D/E
0.00

Price−41.9% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 22 quarters of filings. Not reported by the company.
As of 21 Oct 2026
Piotroski F-Score
3
/ 9
3 of 9 F-score tests passed
Graham Number
₹211
√(22.5 × EPS × book value per share)
ROIC
7.1%
vs 10.6% sector median
Cash flow to profit
0.59
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+1,396
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
6.3%
ROE × earnings retention ratio
ROE stability
2.7
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −2.21DII −0.21
Latest quarter vs the previous one
Cash-accrual divergence
3.4%
of assets
Low = accruals track cash flow
Strengths
+PE of 15.7x is below the sector median of 18.4x
Watch-outs
−Latest ROCE of 12% trails the sector median of 16%
−Price trades below its 200-day moving average (0.8x)
−Price is 42.3% below its 52-week high
−Piotroski F-Score of 3/9 is in the weak band (≤3)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Standalone basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales380348306416493292367433348348348444371
Expenses256251217288279213272294269249250305235
Operating Profit124968912821479951407910097139136
OPM %32.6%27.6%29.1%30.8%43.4%27.1%25.9%32.3%22.7%28.7%27.9%31.3%36.7%
Other Income26202324272733252230172320
Interest0000000000000
Depreciation33353739363839393740444844
Profit before tax11682761132046889125649070114112
Net Profit8762549115250641165270539388
EPS (₹)4.253.022.664.487.492.463.135.682.533.462.604.554.31

Profit & Loss

As of 30 Jun 2026
Standalone · ₹ Cr · 13 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Sep 2020TTMMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales8226329781,3141,4381,034—9761,1721,4331,3391,4471,5821,4701,511
Expenses443562679781842779—8398828919701,0101,0551,0551,039
Operating Profit37971298533596256—137290541369438528415472
OPM %46.1%11.2%30.5%40.6%41.4%24.8%—14.0%24.7%37.8%27.6%30.3%33.4%28.2%31.2%
Other Income317252221178191181—55498680941119391
Interest003000—00100000
Depreciation455255626796—9099103114144152170177
Profit before tax651270462648720340—102240523334387487338386
Net Profit428173306422474248—74177377251293382267304
EPS (₹)12.745.1511.4816.3818.4010.46—3.127.4418.5312.3114.4218.7613.1414.92

Balance Sheet

As of 30 Jun 2026
Standalone · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Sep 2020Dec 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital168168133258258237237—237203203203203203—
Reserves3,2143,2852,6722,5422,8252,5262,468—2,5831,9382,0412,2502,4342,506—
Borrowings0000000—000000—
Other Liabilities266275287441526538560—570438448436574496—
Total Liabilities3,6483,7283,0923,2413,6093,3013,266—3,3902,5802,6922,8893,2113,206—
Fixed Assets294311326348430587585—6636768529269201,051—
CWIP5380116238297242257—203314271357507502—
Investments000241157194—3312321511287824—
Other Assets3,3013,3372,6502,6312,7672,4652,230—2,1941,3581,4181,4781,7071,629—
Total Assets3,6483,7283,0923,2413,6093,3013,266—3,3902,5802,6922,8893,2113,206—

Cash Flows

As of 31 Mar 2026
Standalone · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity28−2411852942458291360212253434157
Cash from Investing Activity181145−588−397−254687−360693−102−141−338−14
Cash from Financing Activity−171−101−81−213−173−562−131−1,033−122−85−134−141
Net Cash Flow3720−550−82−3184−20020−1227−372

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %20.08.015.023.024.011.010.020.015.016.019.012.0
ROE %———————————9.8
EPS (₹)12.745.1511.4816.3818.4010.467.4418.5312.3114.4218.7614.92
Book Value (₹)———————————133.0
Face Value (₹)———————————10
P/E———————————15.7
Div Yield %———————————2.28
NPM %37.619.625.528.329.120.414.524.817.719.022.617.1
OPM %46.011.031.041.041.025.025.038.028.030.033.028.0
D/E0.000.000.000.000.000.000.000.000.000.000.000.00
P/B———————————1.8

Growth

As of 18 Oct 2026
Compounded sales growth
10 years+9.0%
5 years+5.0%
3 years+3.0%
TTM+5.0%
Compounded profit growth
10 years+4.0%
5 years+4.0%
3 years+3.0%
TTM+8.0%
Stock price CAGR
10 years+5.0%
5 years+7.0%
3 years−4.0%
Last year−37.0%
Return on equity
10 years12.0%
5 years12.0%
3 years12.0%
Last year10.0%

Shareholding pattern

As of 30 Sep 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Promoters65.58%65.58%64.68%64.68%64.68%64.68%64.68%64.68%64.68%64.68%64.68%64.68%64.68%64.68%
FIIs2.47%2.47%4.71%2.35%3.48%4.87%3.12%3.25%6.16%6.05%4.83%4.16%3.73%1.52%
DIIs16.62%16.62%11.29%12.35%10.00%7.92%8.24%7.65%6.64%7.12%6.81%7.63%6.82%6.61%
Government——————————————
Public15.34%15.34%19.29%20.60%21.83%22.52%23.94%24.41%22.52%22.13%23.68%23.52%24.76%27.18%
No. of shareholders2,83,9902,83,9902,39,1112,52,6652,66,3812,88,4213,05,0633,31,6373,07,4602,99,3452,95,8962,96,0852,94,7893,00,671
Change since Jun 2023 (pp)
Promoters −0.90FIIs −0.95DIIs −10.01Public +11.84

Documents

As of 18 Oct 2026

Corporate actions

As of 5 Feb 2026
5 Feb 2026DIVIDENDInterim Dividend - Rs 3.53 Per Share—
14 Nov 2025DIVIDENDInterim Dividend - Rs 1.80 Per Share—
19 Sep 2025DIVIDENDDividend - Rs 1.61 Per Share—
14 Feb 2025DIVIDENDInterim Dividend - Rs 4.02 Per Share—
30 Aug 2024DIVIDENDDividend - Rs 2.55 Per Share—
9 Feb 2024DIVIDENDInterim Dividend - Rs 3.50 Per Share—
8 Sep 2023DIVIDENDDividend - Re 0.69 Per Share—
8 Feb 2023DIVIDENDInterim Dividend - Rs 3 Per Share—
8 Sep 2022DIVIDENDDividend - Rs 3 Per Share—
24 Feb 2022DIVIDENDInterim Dividend - Rs 3 Per Share—
8 Sep 2021DIVIDEND Dividend - Rs 4.90 Per Share—
17 Feb 2021DIVIDEND Interim Dividend - Rs 2.50 Per Share—
10 Sep 2020DIVIDEND Dividend - Rs 3 Per Share—
13 Feb 2020DIVIDEND Interim Dividend - Rs 3 Per Share—
22 Aug 2019DIVIDEND Dividend - Rs 3 Per Share—
14 Feb 2019DIVIDEND Interim Dividend - Rs 3 Per Share—
12 Sep 2018DIVIDEND Dividend Re 2.50 Per Share—
16 Feb 2018DIVIDEND Interim Dividend - Rs 3 Per Share (Purpose Revised)—
27 Sep 2017BONUS Bonus 1:1—
7 Sep 2017DIVIDEND Annual General Meeting/Dividend - Rs 6 Per Share—
22 Feb 2017DIVIDEND Interim Dividend Rs 5/- Per Share—
7 Sep 2016DIVIDEND Dividend Rs 2/- Per Share—
17 Feb 2016DIVIDEND Interim Dividend Rs 3/- Per Share—
20 Aug 2015DIVIDEND Annual General Meeting/ Dividend - Rs 3.50/- Per Share—
26 Feb 2015DIVIDENDInterim Dividend - Rs 5/- Per Share (Purpose Revised)—
21 Aug 2014DIVIDENDAnnual General Meeting/Dividend Rs 3.50/- Per Share—
30 Jan 2014DIVIDENDInterim Dividend - Rs 4/- Per Share (Purpose Revised)—
14 Aug 2013DIVIDENDAnnual General Meeting/Dividend Rs 3.50/- Per Share—
14 Feb 2013DIVIDENDInterim Dividend Rs 2 Per Share (Purpose Revised)—
18 Jul 2012DIVIDENDAnnual General Meeting/ Dividend Of Rs.3 Per Share—
15 Feb 2012DIVIDENDInterim Dividend Rs.2/- Per Share (Purpose Revised)—
14 Sep 2011DIVIDENDDividend-Rs.4.50 Per Share—
17 Feb 2011DIVIDENDInterim Dividend-Rs.2.50 Per Share (Purpose Revised)—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges.© 2026 āagman