Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,252 | 3,276 | 3,338 | 3,412 | 3,422 | 3,536 | 3,561 | 3,710 | 3,732 | 3,902 | 4,003 | 4,243 | 4,384 |
| Expenses | 2,665 | 2,681 | 2,737 | 2,773 | 2,804 | 2,888 | 2,883 | 3,007 | 3,030 | 3,180 | 3,252 | 3,439 | 3,589 |
| Operating Profit | 587 | 596 | 601 | 639 | 619 | 648 | 678 | 703 | 703 | 722 | 750 | 804 | 795 |
| OPM % | 18.1% | 18.2% | 18.0% | 18.7% | 18.1% | 18.3% | 19.0% | 18.9% | 18.8% | 18.5% | 18.7% | 18.9% | 18.1% |
| Other Income | 50 | 49 | 54 | 64 | 74 | 59 | 63 | 60 | 81 | 75 | 27 | 108 | 83 |
| Interest | 24 | 34 | 53 | 50 | 50 | 40 | 39 | 36 | 42 | 44 | 41 | 77 | 49 |
| Depreciation | 87 | 89 | 103 | 131 | 105 | 104 | 132 | 135 | 132 | 128 | 143 | 153 | 147 |
| Profit before tax | 526 | 522 | 499 | 522 | 537 | 563 | 569 | 591 | 610 | 625 | 593 | 681 | 683 |
| Net Profit | 396 | 392 | 374 | 393 | 405 | 423 | 428 | 446 | 442 | 469 | 442 | 510 | 490 |
| EPS (₹) | 21.01 | 20.78 | 19.79 | 20.81 | 21.39 | 22.37 | 22.56 | 23.49 | 23.22 | 24.65 | 23.21 | 26.71 | 25.65 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,795 | 6,081 | 6,076 | 6,546 | 7,731 | 8,844 | 9,722 | 11,961 | 13,798 | 13,279 | 14,230 | 15,880 | 16,531 |
| Expenses | 4,925 | 5,218 | 5,108 | 5,483 | 6,407 | 7,193 | 7,919 | 9,844 | 11,365 | 10,857 | 11,583 | 12,901 | 13,461 |
| Operating Profit | 870 | 863 | 969 | 1,062 | 1,324 | 1,650 | 1,803 | 2,118 | 2,434 | 2,422 | 2,647 | 2,978 | 3,070 |
| OPM % | 15.0% | 14.2% | 15.9% | 16.2% | 17.1% | 18.7% | 18.5% | 17.7% | 17.6% | 18.2% | 18.6% | 18.8% | 18.6% |
| Other Income | 194 | 172 | 223 | 149 | 177 | 178 | 133 | 160 | 162 | 218 | 255 | 290 | 293 |
| Interest | 28 | 24 | 14 | 13 | 17 | 81 | 63 | 74 | 97 | 161 | 166 | 204 | 211 |
| Depreciation | 98 | 121 | 79 | 71 | 76 | 232 | 242 | 291 | 325 | 410 | 476 | 555 | 570 |
| Profit before tax | 938 | 890 | 1,099 | 1,128 | 1,407 | 1,515 | 1,631 | 1,913 | 2,173 | 2,068 | 2,260 | 2,509 | 2,582 |
| Net Profit | 675 | 632 | 792 | 838 | 1,073 | 1,185 | 1,217 | 1,431 | 1,638 | 1,555 | 1,702 | 1,863 | 1,910 |
| EPS (₹) | 32.10 | 30.05 | 37.62 | 43.34 | 57.64 | 63.52 | 65.06 | 76.19 | 86.94 | 82.27 | 89.55 | 97.61 | 100.22 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 210 | 210 | 210 | 193 | 186 | 187 | 187 | 188 | 188 | 189 | 190 | 191 | — |
| Reserves | 5,270 | 5,645 | 5,942 | 5,289 | 5,064 | 5,643 | 6,340 | 6,755 | 7,746 | 8,606 | 9,438 | 10,553 | — |
| Borrowings | 575 | 461 | 260 | 390 | 543 | 571 | 513 | 527 | 198 | 1,544 | 1,888 | 2,620 | — |
| Other Liabilities | 1,312 | 1,092 | 889 | 1,109 | 1,576 | 2,339 | 2,324 | 3,214 | 3,373 | 3,662 | 3,228 | 4,246 | — |
| Total Liabilities | 7,367 | 7,408 | 7,301 | 6,980 | 7,368 | 8,740 | 9,365 | 10,684 | 11,506 | 14,000 | 14,744 | 17,609 | — |
| Fixed Assets | 2,334 | 1,597 | 1,921 | 1,884 | 2,170 | 3,013 | 3,020 | 3,774 | 4,060 | 5,533 | 5,781 | 6,435 | — |
| CWIP | 20 | 56 | 1 | 2 | 3 | 17 | 3 | 11 | 32 | 61 | 0 | 0 | — |
| Investments | 1,443 | 2,122 | 2,396 | 1,782 | 1,329 | 1,326 | 1,846 | 1,813 | 1,753 | 3,090 | 2,208 | 1,769 | — |
| Other Assets | 3,569 | 3,633 | 2,983 | 3,312 | 3,866 | 4,384 | 4,496 | 5,087 | 5,662 | 5,316 | 6,754 | 9,404 | — |
| Total Assets | 7,367 | 7,408 | 7,301 | 6,980 | 7,368 | 8,740 | 9,365 | 10,684 | 11,506 | 14,000 | 14,744 | 17,609 | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 616 | 731 | 664 | 723 | 950 | 1,321 | 1,455 | 1,716 | 1,462 | 2,180 | 1,905 | 1,253 |
| Cash from Investing Activity | −380 | −175 | 267 | 507 | 280 | 142 | −810 | −271 | 196 | −2,496 | 32 | −173 |
| Cash from Financing Activity | −186 | −568 | −710 | −1,380 | −1,342 | −825 | −861 | −1,389 | −1,440 | 77 | −1,756 | −943 |
| Net Cash Flow | 50 | −12 | 221 | −149 | −112 | 638 | −217 | 56 | 217 | −239 | 181 | 137 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 16.0 | 15.0 | 18.0 | 19.0 | 24.0 | 26.0 | 25.0 | 27.0 | 29.0 | 24.0 | 22.0 | 22.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | 18.5 |
| EPS (₹) | 32.10 | 30.05 | 37.62 | 43.34 | 57.64 | 63.52 | 65.06 | 76.19 | 86.94 | 82.27 | 89.55 | 97.61 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 563.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | 23.3 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | 2.63 |
| NPM % | 11.3 | 10.1 | 12.6 | 12.5 | 13.6 | 13.1 | 12.3 | 11.8 | 11.7 | 11.5 | 11.8 | 11.5 |
| OPM % | 15.0 | 14.0 | 16.0 | 16.0 | 17.0 | 19.0 | 19.0 | 18.0 | 18.0 | 18.0 | 19.0 | 19.0 |
| D/E | 0.10 | 0.08 | 0.04 | 0.07 | 0.10 | 0.10 | 0.08 | 0.08 | 0.02 | 0.18 | 0.20 | 0.24 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | 4.2 |