āagman

Not investment advice. Data and computed figures, for information only.

Mangalore Refinery And Petrochemicals Ltd

NSE: MRPL
₹172.71
−₹2.08 (−1.19%)
NSE · 16 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹30,167 Cr
CMP
₹172.71
52-wk High / Low
₹212 / 136
P/E
10.8
P/B
2.1
Book Value
₹81.0
Div Yield
2.32%
ROCE
18.0%
ROE
14.5%
Face Value
₹10
D/E
1.08

Price+21.1% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 16 Oct 2026
How we compute these
Piotroski F-Score
6
/ 9
6 of 9 F-score tests passed
Graham Number
₹141
√(22.5 × EPS × book value per share)
ROIC
7.8%
vs 9.7% sector median
Cash flow to profit
1.31
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+241
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
10.9%
ROE × earnings retention ratio
ROE stability
13.8
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.96DII +0.19
Latest quarter vs the previous one
Cash-accrual divergence
−1.5%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.0x)
+FII holding rose by 1.4pp over the last year
+PE of 10.8x is below the sector median of 12.8x
Watch-outs
−Annualised volatility of 49.5% is in the high band (≥45%)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales21,05819,35324,66725,32923,24724,96821,87124,59617,35622,64924,71223,95038,254
Expenses18,98917,21523,50822,99022,64125,44220,84023,46617,17721,16021,92722,16936,937
Operating Profit2,0682,1381,1592,339606−4741,0311,1301801,4892,7851,7811,318
OPM %9.8%11.0%4.7%9.2%2.6%−1.9%4.7%4.6%1.0%6.6%11.3%7.4%3.4%
Other Income546745235245384539654559574
Interest267311274262214285264245257219219212244
Depreciation294296334333335342332338363371391395401
Profit before tax1,5611,5985961,768108−1,056474592−4029632,2201,2331,246
Net Profit1,0151,0523921,13873−697309371−2716271,451117946
EPS (₹)5.796.002.246.500.42−3.981.762.11−1.543.588.280.675.40

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales57,39839,73043,76749,05563,44650,23031,95969,7581,09,02690,40794,68488,6671,09,564
Expenses59,56538,02138,77544,52660,81653,36831,25264,8141,02,49882,55092,37882,3381,02,193
Operating Profit−2,1671,7094,9924,5292,630−3,1377084,9446,5287,8572,3066,3307,371
OPM %−3.8%4.3%11.4%9.2%4.1%−6.2%2.2%7.1%6.0%8.7%2.4%7.1%6.7%
Other Income8416742,01522313070906721342176117743
Interest4481,0839699151,0621,2515581,2121,2981,1191,016912894
Depreciation5221,0139849661,0481,0861,1581,0881,1871,2571,3471,5201,558
Profit before tax−2,2952875,0542,871651−5,404−9192,7114,2565,5231194,0155,662
Net Profit−1,8535063,2931,774351−4,043−7652,9582,6553,597561,9253,141
EPS (₹)−10.294.7019.8111.371.94−19.14−4.3616.8815.1520.520.3210.9817.93

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital1,7531,7531,7531,7531,7531,7531,7531,7531,7531,7531,7531,753—
Reserves3,4784,2817,7508,4818,1934,6072,4955,4578,11211,53011,21712,444—
Borrowings14,70214,39515,47714,92115,61818,48224,06221,31016,93912,68713,14315,341—
Other Liabilities21,29423,6507,8706,8037,2035,7346,42511,5618,4109,4678,32914,950—
Total Liabilities41,22644,08032,84931,95832,76630,57634,73540,08135,21435,43734,44244,488—
Fixed Assets21,64121,74720,61820,21720,00220,43119,59621,38420,39620,41020,09520,451—
CWIP1,3891982206829951,7462,343170475744729897—
Investments03842312929252946485550—
Other Assets18,19722,09711,96911,02811,7408,36912,77018,49914,29714,23413,56223,090—
Total Assets41,22644,08032,84931,95832,76630,57634,73540,08135,21435,43734,44244,488—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity−7311,429−1,1083,9721,640289−2,8184,4966,3647,0511,8782,531
Cash from Investing Activity−94303−265−981−1,080−1,449−2,101−595−673−1,524−940−1,378
Cash from Financing Activity−2,672−1,744265−2,796−9961,1574,944−3,922−5,690−5,524−938−598
Net Cash Flow−3,497−12−1,109194−436−324−20130554

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %−10.07.019.015.07.0−16.0−1.014.020.026.04.018.0
ROE %———————————14.5
EPS (₹)−10.294.7019.8111.371.94−19.14−4.3616.8815.1520.520.3210.98
Book Value (₹)———————————81.0
Face Value (₹)———————————10
P/E———————————10.8
Div Yield %———————————2.32
NPM %−3.21.37.23.60.6−8.0−2.44.22.44.00.12.2
OPM %−3.84.311.09.04.2−6.02.27.06.09.02.47.0
D/E2.812.391.631.461.572.915.662.961.720.961.011.08
P/B———————————2.1

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+8.0%
5 years+23.0%
3 years−7.0%
TTM+23.0%
Compounded profit growth
10 years+9.0%
5 years+36.0%
3 years−10.0%
TTM+1,067.0%
Stock price CAGR
10 years+6.0%
5 years+28.0%
3 years+20.0%
Last year+20.0%
Return on equity
10 years13.0%
5 years22.0%
3 years15.0%
Last year14.0%

Shareholding pattern

As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters88.58%88.58%88.58%88.58%88.58%88.58%88.58%88.58%88.58%88.58%88.58%88.58%88.58%
FIIs1.80%1.80%1.80%1.54%1.75%0.69%0.74%0.77%1.07%2.68%1.31%3.41%2.45%
DIIs3.12%3.12%3.12%3.03%3.13%4.29%2.73%2.06%0.28%1.50%1.32%0.34%0.53%
Government0.00%0.00%0.00%0.57%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public6.50%6.50%6.50%6.27%6.54%6.44%7.95%8.59%10.06%7.23%8.80%7.67%8.42%
No. of shareholders4,26,7324,26,7324,26,7323,60,9993,32,9473,10,8873,33,5823,57,0114,02,0514,40,5695,35,2364,66,2964,71,189
Change since Jun 2023 (pp)
Promoters +0.00FIIs +0.65DIIs −2.59Public +1.92

Documents

As of 11 Oct 2026
Announcements
Update on board meetingAnnouncement under Regulation 30 (LODR)-Updates on Joint VentureCompliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Announcement under Regulation 30 (LODR)-Change in ManagementBoard Meeting Intimation for Intimation Of Board Meeting For Considering Un-Audited Financial Results For The Quarter And Half-Year Ended September 30, 2026.
Annual reports
Annual Report 2026Annual Report 2025Annual Report 2024Annual Report 2023Annual Report 2022
Credit ratings
Rating updateRating updateRating updateRating updateRating update
Concalls
Jan 2026TranscriptOct 2025TranscriptJul 2025TranscriptApr 2025TranscriptApr 2025RecordingMay 2024Transcript

Corporate actions

As of 11 Mar 2026
11 Mar 2026DIVIDENDInterim Dividend - Rs 4 Per Share—
9 Aug 2024DIVIDENDDividend - Rs 2 Per Share—
2 Feb 2024DIVIDENDInterim Dividend - Re 1 Per Share—
30 May 2019DIVIDEND Dividend Rs - 1 Per Share—
28 Jun 2018DIVIDEND Dividend Rs 3/- Per Share—
10 Aug 2017DIVIDEND Dividend - Rs 6/- Per Share(Book Closure Dates Revised)—
12 Jul 2012DIVIDENDAnnual General Meeting/ Dividend Re.1 Per Share—
7 Jul 2011DIVIDENDAnnual General Meeting And Dividend Re 1.20 Per Share—
15 Jul 2010DIVIDENDAnnual General Meeting And Dividend Rs.1.20 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman