Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,042 | 922 | 930 | 924 | 1,222 | 900 | 842 | 1,018 | 1,193 | 964 | 991 | 1,143 | 1,212 |
| Expenses | 506 | 563 | 520 | 542 | 632 | 487 | 393 | 637 | 605 | 648 | 549 | 772 | 685 |
| Operating Profit | 536 | 359 | 410 | 382 | 590 | 414 | 450 | 382 | 588 | 315 | 443 | 371 | 526 |
| OPM % | 51.4% | 38.9% | 44.1% | 41.3% | 48.3% | 46.0% | 53.4% | 37.5% | 49.3% | 32.7% | 44.7% | 32.5% | 43.4% |
| Other Income | 37 | 40 | 180 | 27 | 36 | 45 | 32 | 37 | 39 | 26 | 70 | 52 | 57 |
| Interest | 80 | 95 | 46 | 53 | 9 | 7 | 6 | 5 | 1 | 3 | 1 | 7 | 2 |
| Depreciation | 78 | 78 | 81 | 82 | 86 | 88 | 88 | 90 | 90 | 94 | 116 | 91 | 101 |
| Profit before tax | 416 | 226 | 464 | 274 | 531 | 363 | 388 | 324 | 536 | 244 | 396 | 325 | 479 |
| Net Profit | 343 | 193 | 465 | 255 | 446 | 332 | 353 | 303 | 399 | 178 | 326 | 136 | 333 |
| EPS (₹) | 9.00 | 5.11 | 11.31 | 7.11 | 12.26 | 8.65 | 8.63 | 8.28 | 10.88 | 4.58 | 7.84 | 4.49 | 9.79 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,814 | 1,612 | 1,350 | 2,348 | 2,946 | 2,759 | 2,548 | 3,348 | 3,528 | 3,818 | 3,984 | 4,291 | 4,310 |
| Expenses | 1,504 | 1,246 | 1,163 | 1,555 | 1,585 | 1,565 | 1,479 | 2,029 | 1,959 | 2,087 | 2,148 | 2,573 | 2,654 |
| Operating Profit | 310 | 366 | 187 | 793 | 1,361 | 1,194 | 1,070 | 1,319 | 1,569 | 1,731 | 1,835 | 1,718 | 1,656 |
| OPM % | 17.1% | 22.7% | 13.9% | 33.8% | 46.2% | 43.3% | 42.0% | 39.4% | 44.5% | 45.3% | 46.1% | 40.0% | 38.4% |
| Other Income | 113 | 85 | 135 | 69 | 35 | 10 | 246 | 211 | 400 | 242 | 150 | 186 | 204 |
| Interest | 112 | 88 | 72 | 246 | 362 | 319 | 348 | 338 | 397 | 275 | 26 | 12 | 13 |
| Depreciation | 79 | 84 | 90 | 228 | 276 | 294 | 300 | 295 | 306 | 319 | 352 | 391 | 402 |
| Profit before tax | 233 | 280 | 159 | 388 | 757 | 590 | 668 | 896 | 1,266 | 1,379 | 1,607 | 1,501 | 1,444 |
| Net Profit | 209 | 297 | 93 | 278 | 339 | 531 | 551 | 573 | 1,222 | 1,256 | 1,434 | 1,039 | 972 |
| EPS (₹) | 5.77 | 7.94 | 2.44 | 6.66 | 7.73 | 11.22 | 13.53 | 17.84 | 42.10 | 43.28 | 38.57 | 27.80 | 26.70 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 36 | 36 | 36 | 35 | 30 | 29 | 29 | 29 | 28 | 28 | — |
| Reserves | 2,894 | 3,205 | 3,127 | 3,349 | 3,653 | 4,150 | 4,382 | 4,924 | 5,996 | 6,880 | 7,583 | 8,717 | — |
| Borrowings | 1,538 | 3,708 | 4,389 | 4,008 | 3,438 | 3,492 | 3,392 | 3,587 | 3,074 | 414 | 893 | 2,226 | — |
| Other Liabilities | 1,463 | 792 | 890 | 838 | 1,213 | 1,605 | 1,832 | 2,161 | 2,014 | 2,346 | 2,758 | 3,393 | — |
| Total Liabilities | 5,912 | 7,722 | 8,441 | 8,230 | 8,340 | 9,283 | 9,636 | 10,701 | 11,114 | 9,668 | 11,262 | 14,365 | — |
| Fixed Assets | 2,065 | 2,156 | 2,148 | 6,143 | 5,965 | 6,019 | 5,639 | 5,546 | 5,664 | 5,559 | 5,528 | 5,753 | — |
| CWIP | 2,247 | 3,574 | 3,969 | 10 | 6 | 17 | 17 | 17 | 47 | 50 | 575 | 2,185 | — |
| Investments | 106 | 57 | 411 | 175 | 155 | 124 | 314 | 529 | 450 | 514 | 1,042 | 1,408 | — |
| Other Assets | 1,495 | 1,935 | 1,913 | 1,903 | 2,214 | 3,122 | 3,665 | 4,609 | 4,953 | 3,546 | 4,118 | 5,019 | — |
| Total Assets | 5,912 | 7,722 | 8,441 | 8,230 | 8,340 | 9,283 | 9,636 | 10,701 | 11,114 | 9,668 | 11,262 | 14,365 | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 716 | 891 | −126 | 39 | 201 | 824 | 527 | 758 | 608 | 1,223 | 3,174 | 2,157 | 2,312 |
| Cash from Investing Activity | −1,168 | −866 | −1,380 | −690 | 267 | 1 | 7 | −216 | −212 | 28 | −237 | −1,270 | −1,848 |
| Cash from Financing Activity | 48 | −57 | 2,016 | 648 | −813 | −878 | −482 | −473 | −415 | −1,184 | −3,066 | −163 | 645 |
| Net Cash Flow | −403 | −32 | 510 | −3 | −345 | −52 | 52 | 69 | −19 | 67 | −129 | 724 | 1,109 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 11.0 | 7.0 | 6.0 | 2.0 | 8.0 | 15.0 | 13.0 | 12.0 | 15.0 | 17.0 | 16.0 | 17.0 | 13.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | — | 9.3 |
| EPS (₹) | 7.84 | 5.77 | 7.94 | 2.44 | 6.66 | 7.73 | 11.22 | 13.53 | 17.84 | 42.10 | 43.28 | 38.57 | 27.80 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 309.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 1 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | — | 20.6 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | — | 1.55 |
| NPM % | 16.0 | 10.8 | 17.5 | 6.3 | 11.5 | 11.4 | 19.2 | 19.7 | 16.1 | 31.1 | 30.9 | 34.7 | 23.2 |
| OPM % | 26.0 | 17.0 | 23.0 | 14.0 | 34.0 | 46.0 | 43.0 | 42.0 | 39.0 | 44.0 | 45.0 | 46.0 | 40.0 |
| D/E | 0.39 | 0.53 | 1.15 | 1.39 | 1.18 | 0.93 | 0.83 | 0.77 | 0.72 | 0.51 | 0.06 | 0.12 | 0.25 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | — | 1.8 |