āagman

Not investment advice. Data and computed figures, for information only.

Neogen Chemicals Ltd

NSE: NEOGEN
₹2,507.60
−₹180.30 (−6.71%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹7,145 Cr
CMP
₹2,507.60
52-wk High / Low
₹2,785 / 967
P/E
201.0
P/B
7.7
Book Value
₹309.0
Div Yield
0.04%
ROCE
6.0%
ROE
3.6%
Face Value
₹10
D/E
1.71

Price+66.0% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
2
/ 9
2 of 9 F-score tests passed
Graham Number
₹275
√(22.5 × EPS × book value per share)
ROIC
3.5%
vs 7.5% sector median
Cash flow to profit
−7.97
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+209
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
3.3%
ROE × earnings retention ratio
ROE stability
3.0
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom −2.91FII +0.05DII +0.78
Latest quarter vs the previous one
Cash-accrual divergence
11.2%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.4x)
+Price is within 10% of its 52-week high (-10.0%)
+FII holding rose by 0.4pp over the last year
Watch-outs
−Latest ROCE of 6% trails the sector median of 12%
−Borrowings are up 5265.4% since FY2016 (26 to 1395)
−Annualised volatility of 51.0% is in the high band (≥45%)
−Promoter holding fell by 11.9pp over the last year
−Piotroski F-Score of 2/9 is in the weak band (≤3)
−Balance-sheet accruals of 11.2% of average assets — earnings are not cash-backed

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales165162164200180193201203187209220247250
Expenses137136144164149159167166155179188203202
Operating Profit28262036313535363230324448
OPM %17.0%16.0%12.2%18.0%17.2%18.1%17.4%17.7%17.1%14.4%14.5%17.8%19.2%
Other Income2222211−1312214
Interest11111110101313121319222121
Depreciation5666777767788
Profit before tax1411622161515414561623
Net Profit108117111110210341117
EPS (₹)3.913.180.406.424.354.153.790.913.891.281.404.326.25

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales84100110161239306336487686691778862926
Expenses718690132196248272401575581641725772
Operating Profit1314202943586487112110136137154
OPM %15.5%14.0%18.2%18.0%18.0%19.0%19.0%17.9%16.3%15.9%17.5%15.9%16.6%
Other Income1001101158−1069
Interest55810121214192942487583
Depreciation1112357121623282830
Profit before tax881217294144577153504150
Net Profit55811212931455036352936
EPS (₹)11.312.593.845.4910.4312.2813.4317.9020.0413.5113.2010.9013.25

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital42020202023232525262626—
Reserves198223050133160414458734763790—
Borrowings242669821201372222293704095971,395—
Other Liabilities21264148566187131202292361691—
Total Liabilities69801521802463554927991,0541,4611,7472,902—
Fixed Assets1317566783111127285347496404475—
CWIP0111031151136109156857—
Investments00001118277000—
Other Assets5562941121632412504225948561,1871,570—
Total Assets69801521802463554927991,0541,4611,7472,902—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity99012−4−35841−30−29196−231
Cash from Investing Activity−2−4−33−13−20−29−135−146−94−216−317−410
Cash from Financing Activity−6−4330246351188100237113642
Net Cash Flow101−10−1044−25−8−80

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %27.026.023.023.026.022.017.014.013.09.09.06.0
ROE %———————————3.6
EPS (₹)11.312.593.845.4910.4312.2813.4317.9020.0413.5113.2010.90
Book Value (₹)———————————309.0
Face Value (₹)———————————10
P/E———————————201.0
Div Yield %———————————0.04
NPM %5.95.07.36.88.89.59.29.27.25.24.63.3
OPM %15.014.018.018.018.019.019.018.016.016.018.016.0
D/E1.040.931.641.641.710.881.210.520.770.540.761.71
P/B———————————7.7

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+24.0%
5 years+21.0%
3 years+8.0%
TTM+18.0%
Compounded profit growth
10 years+19.0%
5 years−2.0%
3 years−17.0%
TTM−12.0%
Stock price CAGR
5 years+14.0%
3 years+11.0%
Last year+57.0%
Return on equity
10 years9.0%
5 years7.0%
3 years5.0%
Last year4.0%

Shareholding pattern

As of 30 Sep 2025
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters70.01%70.01%64.33%60.19%60.18%56.89%51.22%51.22%48.31%
FIIs0.55%0.55%4.78%4.36%4.13%4.56%7.79%4.46%4.51%
DIIs17.13%17.13%14.79%18.64%20.01%22.14%22.75%22.65%23.43%
Government—————————
Public12.32%12.32%16.10%16.81%15.68%16.42%18.22%21.67%23.75%
No. of shareholders9,2489,24818,57839,62651,68648,35646,10454,33268,410
Change since Sep 2023 (pp)
Promoters −21.70FIIs +3.96DIIs +6.30Public +11.43

Documents

As of 11 Oct 2026

Corporate actions

As of 13 Aug 2026
13 Aug 2026DIVIDENDDividend - Re 1 Per Share—
19 Sep 2025DIVIDENDDividend - Re 1 Per Share—
19 Sep 2024DIVIDENDAnnual General Meeting/Dividend - Rs 2 Per Share—
25 Aug 2023DIVIDENDAnnual General Meeting/Dividend - Rs 3 Per Share—
19 Sep 2022DIVIDENDAnnual General Meeting/Dividend - Rs 2.75 Per Share—
16 Sep 2021DIVIDEND Dividend - Rs 2.25 Per Share—
17 Sep 2020DIVIDEND Annual General Meeting/Dividend - Rs 2 Per Share—
11 Sep 2019DIVIDEND Dividend - Rs 1.50 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman