āagman

Not investment advice. Data and computed figures, for information only.

NESCO Ltd

NSE: NESCO
₹1,050.60
+₹2.40 (+0.23%)
NSE · 16 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹7,541 Cr
CMP
₹1,050.60
52-wk High / Low
₹1,413 / 996
P/E
18.1
P/B
2.5
Book Value
₹425.0
Div Yield
0.65%
ROCE
19.0%
ROE
14.8%
Face Value
₹2
D/E
0.09

Price−22.8% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 16 Oct 2026
Piotroski F-Score
4
/ 9
4 of 9 F-score tests passed
Graham Number
₹748
√(22.5 × EPS × book value per share)
ROIC
10.8%
vs 9.3% sector median
Cash flow to profit
0.94
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−888
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
13.1%
ROE × earnings retention ratio
ROE stability
1.6
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.31DII +0.28
Latest quarter vs the previous one
Cash-accrual divergence
0.7%
of assets
Low = accruals track cash flow
Strengths
+ROCE has stayed above the sector median for 5 consecutive years (weakest: 15% vs the 2022 sector median of 11%)
+FII holding rose by 2.0pp over the last year
+PE of 18.1x is below the sector median of 30.5x
Watch-outs
−Price trades below its 200-day moving average (0.9x)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales137175178189141192207192193239248252212
Expenses516664725573818583103122134109
Operating Profit8610911411786120125107110136126118102
OPM %62.8%62.3%64.0%61.9%61.0%62.5%60.4%55.7%57.0%56.9%50.8%46.8%48.1%
Other Income25232731303331202824272144
Interest3560362145887
Depreciation14141412121213131112131412
Profit before tax94112121136100135142112124143132116127
Net Profit76889410570107110899611910593100
EPS (₹)10.8012.4613.3114.929.9015.1715.6012.5813.6416.8814.8513.2114.19

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales195263311321361432291337546678732932951
Expenses567597103128154105117179252294442468
Operating Profit138189215218233278186220367426438490482
OPM %70.8%71.9%69.1%67.9%64.5%64.4%63.9%65.3%67.2%62.8%59.8%52.6%50.7%
Other Income283343363243654445105114100115
Interest045656891214122529
Depreciation77811122226283354504950
Profit before tax160211244238248292216226367463489516519
Net Profit112144170179180234172189291363375413417
EPS (₹)15.8220.4524.1125.3625.6133.1924.4826.8541.2551.4953.2558.5859.13

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital141414141414141414141414—
Reserves5256678379971,1561,3431,5151,6841,9502,2822,6152,982—
Borrowings00000001001272—
Other Liabilities137159182172178252293273298354385421—
Total Liabilities6768411,0331,1831,3491,6101,8221,9722,2632,6503,0163,689—
Fixed Assets1591651882292137767598468047579161,175—
CWIP1001432623575092518286162753763—
Investments3844424824995316728108461,1611,4941,1351,520—
Other Assets33901019996160202197212237211231—
Total Assets6768411,0331,1831,3491,6101,8221,9722,2632,6503,0163,689—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity103137153146171208130163297377349388
Cash from Investing Activity−91−110−153−123−155−157−133−142−268−334−315−610
Cash from Financing Activity−11−250−19−20−470−21−24−33−42222
Net Cash Flow1104−44−30510−80

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %29.035.033.026.023.024.016.015.022.022.021.019.0
ROE %———————————14.8
EPS (₹)15.8220.4524.1125.3625.6133.1924.4826.8541.2551.4953.2558.58
Book Value (₹)———————————425.0
Face Value (₹)———————————2
P/E———————————18.1
Div Yield %———————————0.65
NPM %50.248.648.050.145.849.348.349.649.246.444.340.0
OPM %71.072.069.068.064.064.064.065.067.063.060.053.0
D/E0.000.000.000.000.000.000.000.000.000.000.000.09
P/B———————————2.5

Growth

As of 27 Sep 2026
Compounded sales growth
10 years+13.0%
5 years+26.0%
3 years+20.0%
TTM+21.0%
Compounded profit growth
10 years+11.0%
5 years+19.0%
3 years+11.0%
TTM+4.0%
Stock price CAGR
10 years+12.0%
5 years+12.0%
3 years+16.0%
Last year−22.0%
Return on equity
10 years16.0%
5 years15.0%
3 years16.0%
Last year15.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters68.17%68.17%68.18%68.20%68.32%68.54%68.54%68.54%68.54%68.54%68.54%68.54%
FIIs3.76%3.76%2.24%2.45%2.84%2.14%1.99%2.30%3.50%4.90%4.63%4.32%
DIIs4.80%4.80%5.35%5.64%5.46%5.29%4.83%3.91%3.99%3.19%3.84%4.12%
Government————————————
Public23.27%23.27%24.23%23.72%23.37%24.04%24.64%25.24%23.97%23.38%22.99%23.03%
No. of shareholders12,84612,84622,42623,46725,91139,86536,63037,63146,79643,89746,13046,381
Change since Jun 2023 (pp)
Promoters +0.37FIIs +0.56DIIs −0.68Public −0.24

Documents

As of 27 Sep 2026

Corporate actions

As of 20 Jul 2026
20 Jul 2026DIVIDENDDividend - Rs 7 Per Share—
23 Jul 2025DIVIDENDAnnual General Meeting/Dividend - Rs 6.50 Per Share—
26 Jul 2024DIVIDENDDividend - Rs 6 Per Share—
28 Jul 2023DIVIDENDAnnual General Meeting/Dividend - Rs 4.50 Per Share—
28 Jul 2022DIVIDENDAnnual General Meeting/Dividend - Rs 3 Per Share—
2 Aug 2021DIVIDEND Annual General Meeting/Dividend - Rs 3 Per Share—
18 Mar 2020DIVIDEND Interim Dividend - Rs 3 Per Share—
26 Jul 2019DIVIDEND Annual General Meeting/Dividend - Rs 2.50 Per Share—
31 Jul 2018DIVIDEND Annual General Meeting/Dividend- Rs 2.30 Per Share—
15 Sep 2017SPLIT Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share10 : 2
4 Aug 2017DIVIDEND Annual General Meeting/Dividend - Rs 11/- Per Share—
28 Mar 2016DIVIDEND Interim Dividend - Rs 8.50/- Per Share (Purpose Revised)—
23 Jul 2015DIVIDENDAnnual General Meeting/Dividend - Rs 6.50 Per Share—
11 Aug 2014DIVIDENDAnnual General Meeting / Dividend - Rs 5/- Per Share (Book Closure Dates Revised)—
26 Jul 2013DIVIDENDAnnual General Meeting / Dividend Rs.3.50/- Per Equity Share—
31 Jul 2012DIVIDENDAnnual General Meeting And Dividend - Rs.3/- Per Share—
3 Aug 2011DIVIDENDAnnual General Meeting And Dividend Rs.2.50 Per Share—
31 Aug 2010DIVIDENDAnnual General Meeting And Dividend Rs.1.50 Per Share—
20 Jul 2010BONUSBonus 1:1—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman