Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 446 | 508 | 578 | 504 | 505 | 622 | 680 | 612 | 653 | 913 | 1,107 |
| Expenses | 51 | 71 | 65 | 85 | 82 | 62 | 77 | 83 | 118 | 138 | 118 |
| Operating Profit | 395 | 437 | 513 | 419 | 424 | 560 | 604 | 530 | 535 | 774 | 989 |
| OPM % | 88.6% | 86.0% | 88.8% | 83.1% | 84.0% | 90.0% | 88.8% | 86.6% | 81.9% | 84.8% | 89.3% |
| Other Income | 17 | 45 | 29 | 21 | 76 | 129 | 89 | 60 | 31 | 48 | 44 |
| Interest | 174 | 181 | 183 | 195 | 206 | 177 | 193 | 207 | 230 | 257 | 322 |
| Depreciation | 159 | 173 | 175 | 182 | 195 | 206 | 223 | 261 | 300 | 318 | 343 |
| Profit before tax | 80 | 127 | 183 | 63 | 99 | 307 | 277 | 122 | 37 | 247 | 368 |
| Net Profit | 56 | 81 | 139 | 37 | 66 | 233 | 220 | 86 | 17 | 197 | 305 |
| EPS (₹) | 0.12 | 0.14 | 0.24 | 0.05 | 0.08 | 0.28 | 0.26 | 0.10 | 0.02 | 0.23 | 0.36 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|
| Sales | 170 | 1,963 | 2,210 | 2,858 | 3,285 |
| Expenses | 18 | 217 | 290 | 397 | 457 |
| Operating Profit | 152 | 1,745 | 1,920 | 2,461 | 2,828 |
| OPM % | 89.4% | 88.9% | 86.9% | 86.1% | 86.1% |
| Other Income | 1 | 77 | 257 | 221 | 183 |
| Interest | 51 | 694 | 766 | 898 | 1,016 |
| Depreciation | 50 | 643 | 758 | 1,102 | 1,221 |
| Profit before tax | 53 | 486 | 653 | 683 | 774 |
| Net Profit | 171 | 343 | 474 | 521 | 606 |
| EPS (₹) | 0.36 | 0.60 | 0.56 | 0.62 | 0.71 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 4,720 | 5,720 | 8,426 | 8,426 | — |
| Reserves | 168 | 513 | 10,014 | 10,539 | — |
| Borrowings | 6,137 | 13,856 | 19,441 | 31,716 | — |
| Other Liabilities | 7,407 | 7,119 | 7,540 | 9,700 | — |
| Total Liabilities | 18,431 | 27,207 | 45,421 | 60,382 | — |
| Fixed Assets | 14,758 | 17,573 | 21,816 | 39,202 | — |
| CWIP | 1,749 | 7,138 | 13,983 | 14,193 | — |
| Investments | 0 | 0 | 3,199 | 3,536 | — |
| Other Assets | 1,924 | 2,495 | 6,423 | 3,451 | — |
| Total Assets | 18,431 | 27,207 | 45,421 | 60,382 | — |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from Operating Activity | 17 | 1,616 | 2,051 | 2,386 |
| Cash from Investing Activity | −10,304 | −9,218 | −17,845 | −12,117 |
| Cash from Financing Activity | 10,360 | 7,645 | 15,715 | 9,796 |
| Net Cash Flow | 73 | 43 | −80 | 66 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| ROCE % | — | 8.0 | 5.0 | 4.0 |
| ROE % | — | — | — | 2.8 |
| EPS (₹) | 0.36 | 0.60 | 0.56 | 0.62 |
| Book Value (₹) | — | — | — | 22.5 |
| Face Value (₹) | — | — | — | 10 |
| P/E | — | — | — | 129.0 |
| Div Yield % | — | — | — | 0.00 |
| NPM % | 100.0 | 16.8 | 19.2 | 16.9 |
| OPM % | 90.0 | 89.0 | 87.0 | 86.0 |
| D/E | 1.26 | 2.22 | 1.05 | 1.67 |
| P/B | — | — | — | 4.1 |