āagman

Not investment advice. Data and computed figures, for information only.

NTPC Green Energy Ltd

NSE: NTPCGREEN
₹90.66
−₹1.06 (−1.16%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹78,028 Cr
CMP
₹90.66
52-wk High / Low
₹120 / 84
P/E
129.0
P/B
4.1
Book Value
₹22.5
Div Yield
0.00%
ROCE
4.0%
ROE
2.8%
Face Value
₹10
D/E
1.67

Price−9.0% over 1Y

āagman read

Computed by āagman
Derived from 4 years and 11 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
4
/ 9
4 of 9 F-score tests passed
Graham Number
₹18
√(22.5 × EPS × book value per share)
ROIC
2.0%
vs 5.8% sector median
Cash flow to profit
4.58
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+52
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
2.8%
ROE × earnings retention ratio
ROE stability
1.2
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII +0.06DII +0.14
Latest quarter vs the previous one
Cash-accrual divergence
−3.5%
of assets
Low = accruals track cash flow
Strengths
Watch-outs
−Latest ROCE of 4% trails the sector median of 9%
−Price trades below its 200-day moving average (1.0x)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 11 quarters
As of 30 Jun 2026
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales4465085785045056226806126539131,107
Expenses5171658582627783118138118
Operating Profit395437513419424560604530535774989
OPM %88.6%86.0%88.8%83.1%84.0%90.0%88.8%86.6%81.9%84.8%89.3%
Other Income17452921761298960314844
Interest174181183195206177193207230257322
Depreciation159173175182195206223261300318343
Profit before tax80127183639930727712237247368
Net Profit568113937662332208617197305
EPS (₹)0.120.140.240.050.080.280.260.100.020.230.36

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 4 years + TTM
Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1701,9632,2102,8583,285
Expenses18217290397457
Operating Profit1521,7451,9202,4612,828
OPM %89.4%88.9%86.9%86.1%86.1%
Other Income177257221183
Interest516947668981,016
Depreciation506437581,1021,221
Profit before tax53486653683774
Net Profit171343474521606
EPS (₹)0.360.600.560.620.71

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital4,7205,7208,4268,426—
Reserves16851310,01410,539—
Borrowings6,13713,85619,44131,716—
Other Liabilities7,4077,1197,5409,700—
Total Liabilities18,43127,20745,42160,382—
Fixed Assets14,75817,57321,81639,202—
CWIP1,7497,13813,98314,193—
Investments003,1993,536—
Other Assets1,9242,4956,4233,451—
Total Assets18,43127,20745,42160,382—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity171,6162,0512,386
Cash from Investing Activity−10,304−9,218−17,845−12,117
Cash from Financing Activity10,3607,64515,7159,796
Net Cash Flow7343−8066

Ratios

As of 31 Mar 2026
4 periods
Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—8.05.04.0
ROE %———2.8
EPS (₹)0.360.600.560.62
Book Value (₹)———22.5
Face Value (₹)———10
P/E———129.0
Div Yield %———0.00
NPM %100.016.819.216.9
OPM %90.089.087.086.0
D/E1.262.221.051.67
P/B———4.1

Growth

As of 11 Oct 2026
Compounded sales growth
3 years+156.0%
TTM+42.0%
Compounded profit growth
3 years+45.0%
TTM+9.0%
Stock price CAGR
Last year−7.0%
Return on equity
3 years4.0%
Last year3.0%

Shareholding pattern

As of 30 Jun 2025
Dec 2024Mar 2025Jun 2025
Promoters89.01%89.01%89.01%
FIIs1.98%1.61%1.67%
DIIs4.87%5.07%5.21%
Government———
Public4.14%4.30%4.12%
No. of shareholders14,07,56313,01,46312,30,466
Change since Dec 2024 (pp)
Promoters +0.00FIIs −0.31DIIs +0.34Public −0.02

Documents

As of 11 Oct 2026

Corporate actions

Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman