āagman

Not investment advice. Data and computed figures, for information only.

Nuvoco Vistas Corporation Ltd

NSE: NUVOCO
₹341.15
+₹5.25 (+1.56%)
NSE · 16 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹11,325 Cr
CMP
₹341.15
52-wk High / Low
₹430 / 276
P/E
27.3
P/B
1.2
Book Value
₹262.0
Div Yield
0.00%
ROCE
7.0%
ROE
4.2%
Face Value
₹10
D/E
0.53

Price−20.5% over 1Y

āagman read

Computed by āagman
Derived from 10 years and 13 quarters of filings. Not reported by the company.
As of 16 Oct 2026
Piotroski F-Score
6
/ 9
6 of 9 F-score tests passed
Graham Number
₹244
√(22.5 × EPS × book value per share)
ROIC
4.5%
vs 6.2% sector median
Cash flow to profit
4.13
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+9
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
4.2%
ROE × earnings retention ratio
ROE stability
1.4
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.17DII −0.35
Latest quarter vs the previous one
Cash-accrual divergence
−5.9%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.0x)
+Promoter holding rose by 0.2pp over the last year
+FII holding rose by 1.6pp over the last year
Watch-outs
−Latest ROCE of 7% trails the sector median of 10%

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales2,8062,5732,4212,9332,6362,2692,4093,0422,8732,4582,7013,3073,129
Expenses2,4132,2432,0112,4432,2932,0502,1512,4912,3542,0912,3182,7192,560
Operating Profit393330410491343219258552519367384588568
OPM %14.0%12.8%16.9%16.7%13.0%9.7%10.7%18.1%18.1%14.9%14.2%17.8%18.2%
Other Income96117510041543−464
Interest135140133125127132126113117102998170
Depreciation244226231218216215217220215218223228226
Profit before tax24−30571555−118−852242025165233276
Net Profit142311003−85−611661333649141160
EPS (₹)0.400.040.872.810.08−2.38−1.724.633.731.021.373.944.47

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 10 years + TTM
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5,1576,0947,0526,7937,4899,31810,58610,73310,35711,33811,594
Expenses4,4295,1056,1345,4936,0287,8149,3759,1098,9849,4819,688
Operating Profit7289899181,3011,4601,5041,2111,6241,3731,8571,907
OPM %14.1%16.2%13.0%19.2%19.5%16.1%11.4%15.1%13.3%16.4%16.4%
Other Income115454333435−3933319−25−35
Interest231425457419664570512533496398351
Depreciation313392498528794918951919869884895
Profit before tax196226173873651−64520627551625
Net Profit166158−26249−26321614722360386
EPS (₹)3.6310.54−1.3210.28−0.820.900.444.130.6110.0610.80

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital150150200242315357357357357357—
Reserves3,7993,9674,7885,0377,0098,4648,4828,6268,6458,985—
Borrowings4,3144,3694,6834,5137,7925,5754,7854,4044,0744,916—
Other Liabilities3,0223,1333,5903,6524,7925,2185,3645,3235,0826,041—
Total Liabilities11,28511,61913,26213,44419,90719,61518,98818,71018,15820,299—
Fixed Assets8,9168,6909,8959,97015,04215,40914,96215,02714,70214,478—
CWIP1431446056471,2403995964883872,683—
Investments41284445603841860111—
Other Assets1,8141,9422,3062,8273,2413,6213,4303,1943,0673,137—
Total Assets11,28511,61913,26213,44419,90719,61518,98818,71018,15820,299—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity9229518601,0251,7171,2211,7111,5931,3291,485
Cash from Investing Activity−513−602−149−310−2,898−190−260−573−337−2,500
Cash from Financing Activity−503−387−647−5591,420−1,420−1,362−1,114−913927
Net Cash Flow−94−3865156239−39089−9579−89

Ratios

As of 31 Mar 2026
10 periods
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—7.05.08.06.04.02.05.04.07.0
ROE %—————————4.2
EPS (₹)3.6310.54−1.3210.28−0.820.900.444.130.6110.06
Book Value (₹)—————————262.0
Face Value (₹)—————————10
P/E—————————27.3
Div Yield %—————————0.00
NPM %3.22.6−0.43.6−0.30.30.21.40.23.2
OPM %14.016.013.019.020.016.011.015.013.016.0
D/E1.091.060.940.851.060.630.540.490.450.53
P/B—————————1.2

Growth

As of 11 Oct 2026
Compounded sales growth
5 years+9.0%
3 years+2.0%
TTM+9.0%
Compounded profit growth
5 years+101.0%
3 years−3.0%
TTM+173.0%
Stock price CAGR
5 years−10.0%
3 years−4.0%
Last year−27.0%
Return on equity
10 years2.0%
5 years2.0%
3 years2.0%
Last year4.0%

Shareholding pattern

As of 31 Dec 2024
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters71.42%71.42%71.78%72.02%72.02%72.02%72.02%
FIIs5.42%5.42%3.14%3.43%3.55%4.88%4.71%
DIIs18.05%18.05%20.44%18.59%19.37%18.35%18.00%
Government———————
Public5.11%5.11%4.63%5.95%5.06%4.75%5.27%
No. of shareholders2,86,9542,86,9542,53,5462,26,8041,97,0951,78,1591,79,030
Change since Jun 2023 (pp)
Promoters +0.60FIIs −0.71DIIs −0.05Public +0.16

Documents

As of 11 Oct 2026

Corporate actions

Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman