āagman

Not investment advice. Data and computed figures, for information only.

Oberoi Realty Ltd

NSE: OBEROIRLTYF&O
₹1,708.00
+₹2.00 (+0.12%)
NSE · 15 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹61,769 Cr
CMP
₹1,708.00
52-wk High / Low
₹1,986 / 1,391
P/E
23.3
P/B
3.5
Book Value
₹493.0
Div Yield
0.47%
ROCE
17.0%
ROE
14.6%
Face Value
₹10
D/E
0.16

Price+6.8% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
How we compute these
Piotroski F-Score
6
/ 9
6 of 9 F-score tests passed
Graham Number
₹875
√(22.5 × EPS × book value per share)
ROIC
11.9%
vs 4.1% sector median
Cash flow to profit
0.55
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+379
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
13.0%
ROE × earnings retention ratio
ROE stability
1.9
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.31DII +0.25
Latest quarter vs the previous one
Cash-accrual divergence
4.7%
of assets
Low = accruals track cash flow
Strengths
+ROCE has stayed above the sector median for 5 consecutive years (weakest: 12% vs the 2022 sector median of 5%)
+Price trades above its 200-day moving average (1.0x)
+PE of 23.3x is below the sector median of 36.4x
Watch-outs
−Borrowings are up 497.3% since FY2016 (473 to 2825)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales9101,2171,0541,3151,4051,3201,4111,1509881,7791,4931,7501,301
Expenses436579544526590506555532467759635801567
Operating Profit4746385097898158148566185201,020857949734
OPM %52.1%52.4%48.3%60.0%58.0%61.7%60.7%53.7%52.6%57.3%57.4%54.2%56.4%
Other Income252831247394152639377557465
Interest62565050595275807571672752
Depreciation11111114202123243233333335
Profit before tax426599479971775782810577507993813963712
Net Profit322457360788585589618433421760623703544
EPS (₹)8.8512.569.9121.6716.0816.2117.0111.9111.5920.9117.1219.3414.95

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales9231,4161,1141,2652,5822,2382,0532,6944,1934,4965,2866,0096,322
Expenses4097405435891,4271,1891,0521,5122,0812,0662,1832,6502,761
Operating Profit5146765716761,1561,0481,0011,1822,1122,4303,1033,3593,561
OPM %55.7%47.7%51.3%53.4%44.8%46.8%48.8%43.9%50.4%54.0%58.7%55.9%56.3%
Other Income17435029865441297321312196288272
Interest276719887686169218265241218
Depreciation4049504944454140404888131134
Profit before tax4896635656501,1789699241,3542,2242,4762,9453,2763,480
Net Profit3174363794598176897391,0471,9051,9272,2262,5072,630
EPS (₹)9.6612.8411.1513.5122.4718.9620.3328.8052.3852.9961.2168.9672.32

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital328339340340364364364364364364364364—
Reserves4,3065,0025,3865,7537,6668,2669,00610,05311,84713,48115,34117,558—
Borrowings9024738691,6941,5861,5191,5342,8553,9442,4953,3002,825—
Other Liabilities1,5841,6691,8652,4011,4831,0451,1162,3942,4713,2933,7104,580—
Total Liabilities7,1207,4848,45910,18811,09811,19312,01915,66618,62619,63322,71525,327—
Fixed Assets1,2802479459761,0621,0461,0149809493,0534,6854,700—
CWIP22491101131263051,9803,2984,0312,7051,6041,752—
Investments02,1821,8242,4202,9382,4061,6202,6797038182,5351,737—
Other Assets5,8185,0075,5816,6796,9727,4357,4068,70912,94313,05713,89117,138—
Total Assets7,1207,4848,45910,18811,09811,19312,01915,66618,62619,63322,71525,327—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity−517−938453174−202146−2826961,069−2,3832,8162,1631,380
Cash from Investing Activity715−88−121−559−592−646358−591−1,3901,739−644−2,392−463
Cash from Financing Activity−1694−204335651839−309−1161,142709−2,034200−1,009
Net Cash Flow197−333128−50−143339−233−1182164138−29−92

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %11.010.012.09.09.013.011.09.012.016.015.018.017.0
ROE %————————————14.6
EPS (₹)9.489.6612.8411.1513.5122.4718.9620.3328.8052.3852.9961.2168.96
Book Value (₹)————————————493.0
Face Value (₹)————————————10
P/E————————————23.3
Div Yield %————————————0.47
NPM %39.033.729.932.635.530.630.135.335.042.240.140.639.8
OPM %54.056.048.051.053.045.047.049.044.050.054.059.056.0
D/E0.020.190.090.150.280.200.180.160.270.320.180.210.16
P/B————————————3.5

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+16.0%
5 years+24.0%
3 years+13.0%
TTM+30.0%
Compounded profit growth
10 years+19.0%
5 years+27.0%
3 years+9.0%
TTM+28.0%
Stock price CAGR
10 years+18.0%
5 years+12.0%
3 years+14.0%
Last year+6.0%
Return on equity
10 years12.0%
5 years14.0%
3 years14.0%
Last year15.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters72.50%72.50%72.49%67.70%67.70%67.70%67.70%67.71%67.71%67.71%67.71%67.71%
FIIs25.35%25.35%21.98%25.38%24.91%24.85%20.26%17.77%16.96%19.96%15.42%15.11%
DIIs0.58%0.58%3.06%4.39%5.52%4.87%9.09%12.11%12.83%10.19%14.58%14.83%
Government————————————
Public1.57%1.57%2.47%2.53%1.86%2.57%2.94%2.42%2.49%2.12%2.28%2.36%
No. of shareholders14,68614,68624,07527,01623,48532,57370,94064,34073,1591,07,03593,92394,765
Change since Jun 2023 (pp)
Promoters −4.79FIIs −10.24DIIs +14.25Public +0.79

Documents

As of 11 Oct 2026
Announcements
Board Meeting Intimation for Consideration Of Specified MattersAnnouncement under Regulation 30 (LODR)-Credit RatingAnnouncement under Regulation 30 (LODR)-Change in ManagementClosure of Trading WindowAnnouncement under Regulation 30 (LODR)-Change in Management
Annual reports
Annual Report 2026Annual Report 2025Annual Report 2024Annual Report 2023Annual Report 2022
Credit ratings
Rating updateRating updateRating updateRating updateRating update
Concalls
Jul 2026TranscriptJul 2026PPTJul 2026RecordingMay 2026TranscriptMay 2026PPTJan 2026TranscriptJan 2026PPTJan 2026RecordingOct 2025TranscriptOct 2025PPTOct 2025RecordingJul 2025TranscriptJul 2025PPTJul 2025Recording

Corporate actions

As of 23 Jul 2026
23 Jul 2026DIVIDENDInterim Dividend - Rs 2 Per Share—
14 May 2026DIVIDENDInterim Dividend - Rs 2 Per Share—
23 Jan 2026DIVIDENDInterim Dividend - Rs 2 Per Share—
20 Oct 2025DIVIDENDInterim Dividend - Rs 2 Per Share—
25 Jul 2025DIVIDENDInterim Dividend - Rs 2 Per Share—
5 May 2025DIVIDENDInterim Dividend - Rs 2 Per Share—
24 Jan 2025DIVIDENDInterim Dividend - Rs 2 Per Share—
4 Nov 2024DIVIDENDInterim Dividend - Rs 2 Per Share—
1 Aug 2024DIVIDENDInterim Dividend - Rs 2 Per Share—
24 Jun 2024DIVIDENDDividend - Rs 2 Per Share—
22 May 2024DIVIDENDInterim Dividend - Rs 2 Per Share—
2 Feb 2024DIVIDENDInterim Dividend - Rs 2 Per Share—
8 Nov 2023DIVIDENDInterim Dividend - Rs 2 Per Share—
21 Jun 2023DIVIDENDDividend - Rs 4 Per Share—
7 Jul 2022DIVIDENDDividend - Rs 3 Per Share—
14 Aug 2019DIVIDEND Annual General Meeting/Dividend - Rs 2 Per Share—
31 May 2018DIVIDEND Dividend- Rs 2 Per Share—
13 Sep 2017DIVIDEND Dividend - Rs 2/- Per Share—
17 Mar 2016DIVIDEND Interim Dividend - Rs 2 Per Share (Purpose Revised)—
25 Jun 2015DIVIDENDDividend - Rs 2/- Per Share—
21 Aug 2014DIVIDENDAnnual General Meeting / Dividend - Rs 2/- Per Share—
11 Jul 2013DIVIDENDAnnual General Meeting/Dividend Rs 2/- Per Share—
21 Jun 2012DIVIDENDAnnual General Meeting/Dividend Rs 2 Per Share—
16 Jun 2011DIVIDENDDividend-Re.1/- Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman