Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,462 | 1,444 | 1,824 | 1,642 | 1,741 | 1,674 | 1,715 | 1,716 | 1,852 | 1,789 | 1,966 | 2,065 | 3,125 |
| Expenses | 841 | 886 | 955 | 908 | 894 | 923 | 1,001 | 952 | 1,006 | 1,034 | 1,146 | 1,009 | 1,249 |
| Operating Profit | 622 | 558 | 868 | 734 | 847 | 751 | 714 | 765 | 846 | 755 | 820 | 1,056 | 1,876 |
| OPM % | 42.5% | 38.6% | 47.6% | 44.7% | 48.7% | 44.9% | 41.6% | 44.6% | 45.7% | 42.2% | 41.7% | 51.1% | 60.0% |
| Other Income | 101 | 65 | 94 | 82 | 48 | 105 | 70 | 82 | 72 | 66 | 60 | 71 | 78 |
| Interest | −3 | 8 | 9 | 14 | 5 | 8 | −3 | −9 | −4 | 8 | 7 | −8 | 1 |
| Depreciation | 18 | 19 | 19 | 18 | 18 | 18 | 17 | 17 | 18 | 16 | 16 | 15 | 15 |
| Profit before tax | 707 | 596 | 934 | 785 | 873 | 829 | 770 | 839 | 905 | 797 | 857 | 1,120 | 1,939 |
| Net Profit | 501 | 417 | 741 | 560 | 617 | 578 | 541 | 644 | 642 | 546 | 610 | 842 | 1,416 |
| EPS (₹) | 57.92 | 48.20 | 85.51 | 64.62 | 71.12 | 66.60 | 62.35 | 74.13 | 73.87 | 62.82 | 70.06 | 96.71 | 162.57 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,905 | 4,131 | 4,427 | 4,527 | 4,959 | 4,861 | 4,984 | 5,221 | 5,698 | 6,373 | 6,847 | 7,672 | 8,945 |
| Expenses | 2,354 | 2,520 | 2,693 | 2,716 | 2,814 | 2,633 | 2,515 | 2,723 | 3,227 | 3,590 | 3,770 | 4,195 | 4,438 |
| Operating Profit | 1,551 | 1,612 | 1,734 | 1,811 | 2,145 | 2,229 | 2,469 | 2,499 | 2,471 | 2,782 | 3,076 | 3,477 | 4,508 |
| OPM % | 39.7% | 39.0% | 39.2% | 40.0% | 43.3% | 45.9% | 49.5% | 47.9% | 43.4% | 43.7% | 44.9% | 45.3% | 50.4% |
| Other Income | 348 | 189 | 93 | 91 | 176 | 177 | 132 | 134 | 192 | 342 | 304 | 271 | 276 |
| Interest | 0 | 0 | 0 | 0 | 0 | 47 | 19 | 12 | 13 | 28 | 0 | 2 | 8 |
| Depreciation | 68 | 53 | 70 | 61 | 54 | 106 | 104 | 93 | 81 | 74 | 69 | 65 | 62 |
| Profit before tax | 1,831 | 1,748 | 1,757 | 1,840 | 2,267 | 2,252 | 2,477 | 2,528 | 2,570 | 3,022 | 3,311 | 3,680 | 4,713 |
| Net Profit | 1,192 | 1,049 | 1,185 | 1,237 | 1,386 | 1,462 | 1,762 | 1,889 | 1,806 | 2,219 | 2,380 | 2,639 | 3,413 |
| EPS (₹) | 140.91 | 123.61 | 139.28 | 144.82 | 161.57 | 170.26 | 204.72 | 219.00 | 209.05 | 256.07 | 273.95 | 303.25 | 392.16 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 42 | 42 | 42 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 44 | — |
| Reserves | 3,402 | 4,632 | 3,222 | 4,665 | 4,894 | 6,527 | 6,806 | 7,057 | 7,416 | 7,816 | 8,319 | 7,783 | — |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 115 | 70 | 83 | 69 | 43 | 46 | 32 | — |
| Other Liabilities | 2,825 | 1,011 | 2,756 | 1,225 | 1,192 | 1,236 | 1,234 | 1,409 | 1,590 | 1,848 | 1,659 | 2,017 | — |
| Total Liabilities | 6,269 | 5,685 | 6,020 | 5,933 | 6,128 | 7,920 | 8,153 | 8,592 | 9,119 | 9,749 | 10,067 | 9,876 | — |
| Fixed Assets | 911 | 865 | 870 | 837 | 864 | 963 | 884 | 871 | 847 | 805 | 796 | 782 | — |
| CWIP | 0 | 5 | 1 | 3 | 0 | 0 | 0 | 4 | 1 | 3 | 9 | 16 | — |
| Investments | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Other Assets | 5,357 | 4,805 | 5,150 | 5,093 | 5,264 | 6,957 | 7,268 | 7,717 | 8,271 | 8,942 | 9,262 | 9,078 | — |
| Total Assets | 6,269 | 5,685 | 6,020 | 5,933 | 6,128 | 7,920 | 8,153 | 8,592 | 9,119 | 9,749 | 10,067 | 9,876 | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1,060 | 712 | 1,121 | 1,157 | 1,380 | 1,522 | 1,920 | 1,856 | 1,758 | 1,791 | 2,199 | 2,638 |
| Cash from Investing Activity | 3,701 | 1,018 | 1,823 | −1,313 | 220 | −1,299 | 34 | −138 | 267 | 1,611 | −2,372 | 1,085 |
| Cash from Financing Activity | −4,690 | −1,776 | −931 | −1,630 | −1,250 | −47 | −1,590 | −1,733 | −1,665 | −1,958 | −2,096 | −3,449 |
| Net Cash Flow | 72 | −45 | 2,013 | −1,785 | 350 | 175 | 363 | −15 | 360 | 1,443 | −2,269 | 274 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 30.0 | 44.0 | 46.0 | 46.0 | 47.0 | 40.0 | 37.0 | 36.0 | 35.0 | 40.0 | 41.0 | 45.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | 32.6 |
| EPS (₹) | 140.91 | 123.61 | 139.28 | 144.82 | 161.57 | 170.26 | 204.72 | 219.00 | 209.05 | 256.07 | 273.95 | 303.25 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 899.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 5 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | 26.8 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | 3.81 |
| NPM % | 28.0 | 24.3 | 26.2 | 26.8 | 27.0 | 29.0 | 34.4 | 35.3 | 30.7 | 33.0 | 33.3 | 33.2 |
| OPM % | 40.0 | 39.0 | 39.0 | 40.0 | 43.0 | 46.0 | 50.0 | 48.0 | 43.0 | 44.0 | 45.0 | 45.0 |
| D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | 11.7 |