Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 74 | 107 | 103 | 125 | 134 | 149 | 167 |
| Expenses | 50 | 64 | 77 | 81 | 83 | 99 | 116 |
| Operating Profit | 24 | 43 | 27 | 44 | 51 | 50 | 51 |
| OPM % | 32.4% | 40.2% | 26.2% | 35.2% | 38.1% | 33.6% | 30.5% |
| Other Income | 4 | 1 | 1 | 7 | 4 | 12 | 6 |
| Interest | 8 | 8 | 10 | 10 | 10 | 10 | 10 |
| Depreciation | 10 | 10 | 10 | 12 | 12 | 13 | 6 |
| Profit before tax | 11 | 26 | 8 | 29 | 32 | 39 | 40 |
| Net Profit | 8 | 20 | 5 | 23 | 22 | 29 | 30 |
| EPS (₹) | 0.79 | 1.94 | 0.50 | 2.15 | 2.12 | 2.37 | 2.40 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|
| Sales | 177 | 178 | 343 | 511 | 575 |
| Expenses | 114 | 113 | 225 | 340 | 380 |
| Operating Profit | 63 | 65 | 118 | 171 | 195 |
| OPM % | 35.6% | 36.5% | 34.4% | 33.5% | 33.9% |
| Other Income | 6 | 4 | 7 | 24 | 29 |
| Interest | 9 | 14 | 30 | 39 | 40 |
| Depreciation | 17 | 23 | 39 | 48 | 44 |
| Profit before tax | 44 | 31 | 56 | 108 | 140 |
| Net Profit | 32 | 19 | 44 | 79 | 104 |
| EPS (₹) | 64.58 | 3.78 | 4.17 | 6.42 | 9.04 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 5 | 50 | 53 | 62 | — |
| Reserves | 55 | 29 | 151 | 618 | — |
| Borrowings | 103 | 262 | 361 | 435 | — |
| Other Liabilities | 23 | 46 | 62 | 140 | — |
| Total Liabilities | 185 | 387 | 626 | 1,255 | — |
| Fixed Assets | 68 | 219 | 242 | 333 | — |
| CWIP | 6 | 0 | 27 | 24 | — |
| Investments | 0 | 2 | 2 | 2 | — |
| Other Assets | 111 | 165 | 355 | 896 | — |
| Total Assets | 185 | 387 | 626 | 1,255 | — |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from Operating Activity | 39 | 21 | −69 | −2 |
| Cash from Investing Activity | −46 | −145 | −75 | −255 |
| Cash from Financing Activity | 4 | 124 | 146 | 416 |
| Net Cash Flow | −3 | 0 | 3 | 159 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| ROCE % | — | 18.0 | 19.0 | 18.0 |
| ROE % | — | — | — | 18.0 |
| EPS (₹) | 64.58 | 3.78 | 4.17 | 6.42 |
| Book Value (₹) | — | — | — | 55.0 |
| Face Value (₹) | — | — | — | 5 |
| P/E | — | — | — | 75.4 |
| Div Yield % | — | — | — | 0.00 |
| NPM % | 17.5 | 10.4 | 12.6 | 14.8 |
| OPM % | 36.0 | 36.0 | 34.0 | 33.0 |
| D/E | 1.72 | 3.32 | 1.77 | 0.64 |
| P/B | — | — | — | 11.5 |