Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 620 | 615 | 596 | 597 | 650 | 636 | 626 | 659 |
| Expenses | 506 | 530 | 501 | 485 | 544 | 533 | 529 | 547 |
| Operating Profit | 113 | 86 | 95 | 112 | 106 | 103 | 97 | 113 |
| OPM % | 18.2% | 14.0% | 15.9% | 18.8% | 16.3% | 16.2% | 15.5% | 17.1% |
| Other Income | 15 | 20 | −20 | 8 | 10 | −8 | 14 | 19 |
| Interest | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 15 | 17 | 15 | 12 | 13 | 17 | 12 | 12 |
| Profit before tax | 111 | 88 | 59 | 106 | 102 | 76 | 98 | 117 |
| Net Profit | 83 | 66 | 35 | 79 | 77 | 57 | 73 | 88 |
| EPS (₹) | 61.74 | 49.17 | 25.72 | 5.76 | 5.60 | 4.13 | 5.36 | 6.40 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 820 | 967 | 1,838 | 2,172 | 2,356 | 2,395 | 2,509 | 2,571 |
| Expenses | 682 | 776 | 1,600 | 1,861 | 2,015 | 1,998 | 2,091 | 2,152 |
| Operating Profit | 138 | 191 | 238 | 312 | 341 | 396 | 418 | 419 |
| OPM % | 16.8% | 19.8% | 12.9% | 14.4% | 14.5% | 16.5% | 16.7% | 16.3% |
| Other Income | −3 | 11 | 15 | 28 | 34 | 27 | 25 | 35 |
| Interest | 7 | 5 | 29 | 27 | 7 | 7 | 7 | 7 |
| Depreciation | 32 | 31 | 56 | 55 | 62 | 62 | 54 | 54 |
| Profit before tax | 96 | 166 | 167 | 257 | 307 | 355 | 382 | 394 |
| Net Profit | 69 | 123 | 117 | 339 | 226 | 256 | 286 | 294 |
| EPS (₹) | 70.66 | 100.03 | 95.03 | 275.04 | 168.99 | 186.65 | 20.85 | 21.49 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 12 | 12 | 12 | 13 | 14 | 14 | — |
| Reserves | 268 | 1,772 | 1,889 | 2,227 | 2,793 | 2,446 | 2,736 | — |
| Borrowings | 12 | 80 | 35 | 95 | 64 | 54 | 63 | — |
| Other Liabilities | 172 | 823 | 856 | 767 | 505 | 657 | 589 | — |
| Total Liabilities | 462 | 2,688 | 2,793 | 3,102 | 3,375 | 3,171 | 3,402 | — |
| Fixed Assets | 248 | 2,036 | 2,045 | 2,013 | 2,055 | 1,981 | 1,968 | — |
| CWIP | 4 | 4 | 3 | 74 | 4 | 8 | 4 | — |
| Investments | 80 | 52 | 201 | 255 | 325 | 175 | 573 | — |
| Other Assets | 130 | 596 | 544 | 760 | 991 | 1,008 | 857 | — |
| Total Assets | 462 | 2,688 | 2,793 | 3,102 | 3,375 | 3,171 | 3,402 | — |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 96 | 148 | 180 | 190 | 296 | 392 | 261 |
| Cash from Investing Activity | −68 | −1,203 | −168 | −165 | −237 | 263 | −307 |
| Cash from Financing Activity | −23 | 1,109 | −57 | −15 | −45 | −613 | −13 |
| Net Cash Flow | 5 | 53 | −45 | 10 | 15 | 42 | −58 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| ROCE % | — | 15.0 | 10.0 | 13.0 | 12.0 | 14.0 | 15.0 |
| ROE % | — | — | — | — | — | — | 11.2 |
| EPS (₹) | 70.66 | 100.03 | 95.03 | 275.04 | 168.99 | 186.65 | 20.85 |
| Book Value (₹) | — | — | — | — | — | — | 201.0 |
| Face Value (₹) | — | — | — | — | — | — | 1 |
| P/E | — | — | — | — | — | — | 24.9 |
| Div Yield % | — | — | — | — | — | — | 0.00 |
| NPM % | 8.4 | 12.6 | 6.3 | 15.4 | 9.5 | 10.6 | 11.3 |
| OPM % | 17.0 | 20.0 | 13.0 | 14.0 | 14.0 | 17.0 | 17.0 |
| D/E | 0.04 | 0.04 | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 |
| P/B | — | — | — | — | — | — | 2.8 |