āagmanLoginNot investment advice. Data and computed figures, for information only.
Oswal Pumps Ltd
₹257.85
−₹1.00 (−0.39%)
NSE · 15 Oct 2026, close
Market Cap
₹2,900 Cr
CMP
₹257.85
52-wk High / Low
₹779 / 251
P/E
8.6
P/B
1.7
Book Value
₹148.0
Div Yield
0.00%
ROCE
38.0%
ROE
35.2%
Face Value
₹1
D/E
0.14
Price−66.7% over 1Y
āagman read
Computed by āagmanPiotroski F-Score
2
/ 9
2 of 9 F-score tests passed
Graham Number
₹332
√(22.5 × EPS × book value per share)
ROIC
20.2%
vs 12.3% sector median
Cash flow to profit
−0.20
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−1,182
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
35.2%
ROE × earnings retention ratio
ROE stability
13.4
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom −0.02FII −0.75DII −1.13
Latest quarter vs the previous one
Cash-accrual divergence
28.2%
of assets
Low = accruals track cash flow
Strengths
+PE of 8.6x is below the sector median of 43.6x
Watch-outs
−Price trades below its 200-day moving average (0.7x)
−Price is 66.9% below its 52-week high
−Piotroski F-Score of 2/9 is in the weak band (≤3)
−Balance-sheet accruals of 28.2% of average assets — earnings are not cash-backed
Peer comparison
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
Quarterly results
| Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 230 | 376 | 310 | 380 | 365 | 514 | 540 | 501 | 510 | 474 |
| Expenses | 185 | 274 | 209 | 261 | 266 | 373 | 412 | 374 | 392 | 399 |
| Operating Profit | 45 | 101 | 101 | 118 | 99 | 141 | 128 | 127 | 118 | 74 |
| OPM % | 19.6% | 26.9% | 32.6% | 31.1% | 27.1% | 27.4% | 23.7% | 25.3% | 23.1% | 15.6% |
| Other Income | 1 | 0 | 1 | 1 | 1 | 1 | 7 | 5 | 8 | 8 |
| Interest | 5 | 7 | 10 | 12 | 13 | 13 | 5 | 8 | 10 | 8 |
| Depreciation | 5 | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 6 |
| Profit before tax | 36 | 92 | 89 | 104 | 82 | 125 | 126 | 119 | 112 | 68 |
| Net Profit | 29 | 71 | 66 | 80 | 64 | 95 | 98 | 92 | 93 | 54 |
| EPS (₹) | 48.86 | 12.06 | 6.61 | 8.08 | 6.42 | 8.31 | 8.55 | 8.03 | 8.12 | 4.75 |
Profit & Loss
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|
| Sales | 360 | 385 | 759 | 1,430 | 2,064 | 2,024 |
| Expenses | 322 | 327 | 606 | 1,010 | 1,550 | 1,577 |
| Operating Profit | 39 | 58 | 153 | 420 | 514 | 447 |
| OPM % | 10.8% | 15.1% | 20.2% | 29.4% | 24.9% | 22.1% |
| Other Income | 1 | 2 | 0 | 2 | 20 | 27 |
| Interest | 8 | 6 | 14 | 42 | 35 | 31 |
| Depreciation | 7 | 8 | 9 | 13 | 16 | 18 |
| Profit before tax | 24 | 47 | 130 | 368 | 483 | 426 |
| Net Profit | 17 | 34 | 98 | 281 | 376 | 336 |
| EPS (₹) | 28.93 | 58.44 | 166.90 | 28.21 | 33.01 | 29.45 |
Balance Sheet
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 10 | 11 | — |
| Reserves | 38 | 73 | 173 | 452 | 1,672 | — |
| Borrowings | 90 | 62 | 78 | 332 | 237 | — |
| Other Liabilities | 88 | 111 | 254 | 276 | 226 | — |
| Total Liabilities | 222 | 252 | 511 | 1,070 | 2,146 | — |
| Fixed Assets | 71 | 81 | 97 | 134 | 162 | — |
| CWIP | 0 | 3 | 1 | 0 | 44 | — |
| Investments | 4 | 0 | 0 | 5 | 8 | — |
| Other Assets | 147 | 168 | 413 | 931 | 1,932 | — |
| Total Assets | 222 | 252 | 511 | 1,070 | 2,146 | — |
Cash Flows
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash from Operating Activity | 65 | 50 | 17 | −151 | −77 |
| Cash from Investing Activity | −46 | −21 | −24 | −55 | −399 |
| Cash from Financing Activity | −14 | −33 | 3 | 206 | 574 |
| Net Cash Flow | 5 | −4 | −3 | 1 | 98 |
Ratios
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| ROCE % | — | 38.0 | 74.0 | 78.0 | 38.0 |
| ROE % | — | — | — | — | 35.2 |
| EPS (₹) | 28.93 | 58.44 | 166.90 | 28.21 | 33.01 |
| Book Value (₹) | — | — | — | — | 148.0 |
| Face Value (₹) | — | — | — | — | 1 |
| P/E | — | — | — | — | 8.6 |
| Div Yield % | — | — | — | — | 0.00 |
| NPM % | 4.7 | 8.8 | 12.9 | 19.6 | 18.0 |
| OPM % | 11.0 | 15.0 | 20.0 | 29.0 | 25.0 |
| D/E | 2.05 | 0.78 | 0.44 | 0.72 | 0.14 |
| P/B | — | — | — | — | 1.7 |
Growth
Compounded sales growth
3 years+75.0%
TTM+29.0%
Compounded profit growth
3 years+123.0%
TTM+10.0%
Stock price CAGR
Last year−67.0%
Return on equity
5 years50.0%
3 years50.0%
Last year35.0%
Documents
Announcements
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAdoption Of New Line Of Business And Variation Of The Objects/ Terms Of Utilization Of The Initial Public Offering ('IPO') Proceeds And Modification Of The Time Limit For The Utilisation Of The IPO Proceeds.Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Shareholder Meeting / Postal Ballot-Scrutinizer''s ReportShareholder Meeting / Postal Ballot-Outcome of AGMCorporate actions
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman