āagman

Not investment advice. Data and computed figures, for information only.

Patanjali Foods Ltd

NSE: PATANJALIF&O
₹365.65
−₹3.10 (−0.84%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹39,221 Cr
CMP
₹365.65
52-wk High / Low
₹614 / 328
P/E
18.1
P/B
3.0
Book Value
₹120.0
Div Yield
1.39%
ROCE
12.0%
ROE
16.0%
Face Value
₹2
D/E
0.21

Price−38.5% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 16 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
2
/ 9
2 of 9 F-score tests passed
Graham Number
₹212
√(22.5 × EPS × book value per share)
ROIC
9.5%
vs 13.1% sector median
Cash flow to profit
−0.18
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+113
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
12.0%
ROE × earnings retention ratio
ROE stability
75.7
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.67DII −1.01
Latest quarter vs the previous one
Cash-accrual divergence
12.5%
of assets
Low = accruals track cash flow
Strengths
+Borrowings are down 52.4% since FY2016 (5863 to 2789)
+FII holding rose by 5.7pp over the last year
+PE of 18.1x is below the sector median of 34.6x
Watch-outs
−Latest ROCE of 12% trails the sector median of 19%
−Price trades below its 200-day moving average (0.8x)
−Price is 40.5% below its 52-week high
−Promoter holding fell by 12.6pp over the last year
−Piotroski F-Score of 2/9 is in the weak band (≤3)
−Balance-sheet accruals of 12.5% of average assets — earnings are not cash-backed

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Dec 2018Mar 2019Jun 2019Sep 2019Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales3,4743,1463,1133,1027,1778,1028,9979,6928,7669,77710,48411,15611,337
Expenses3,4543,1243,0773,0066,7677,6398,4399,1768,4459,22510,04910,71010,794
Operating Profit19233695410462558516321552434445543
OPM %0.5%0.7%1.2%3.1%5.7%5.7%6.2%5.3%3.7%5.6%4.1%4.0%4.8%
Other Income1728162325312453135127−1124
Interest37384344192020252435353641
Depreciation36343434575670856263626253
Profit before tax−37−21−2540359417491458249505364236453
Net Profit−36−22−2540263309371359180517593524336
EPS (₹)−0.950.02−0.040.582.422.843.423.301.664.755.464.823.09

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2025Mar 2026TTM
Sales14,28218,18330,27029,85728,49931,56130,24019,17312,02712,72933,75840,17042,754
Expenses13,92117,61929,54529,10327,89030,93830,12719,92817,13412,65231,80238,40740,779
Operating Profit361564725755609623114−755−5,107771,9561,7621,975
OPM %2.5%3.1%2.4%2.5%2.1%2.0%0.4%−3.9%−42.5%0.6%5.8%4.4%4.6%
Other Income2071893434483202529915036116132−27−29
Interest1862917226767126131,43997297114395133148
Depreciation100124150166177160167159143138268248240
Profit before tax28133819636140102−1,393−1,736−6,186−881,7261,3541,558
Net Profit17823488283073−1,274−1,363−5,755−881,3011,8141,970
EPS (₹)2.222.260.872.730.000.80−12.71−13.09−56.25−0.1011.9716.6818.12

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2025Mar 2026Jun 2026
Equity Capital5367676767676765656572218—
Reserves1,8892,1392,1552,3532,2992,1872,367857−4,772−4,78411,29812,879—
Borrowings2,4564,5146,2207,3793,8574,1895,8635,9238,0798,8657882,789—
Other Liabilities3,6104,4266,1777,0237,8728,4188,9516,6784,4213,8183,3592,917—
Total Liabilities8,00711,14614,61916,82214,09514,86117,24813,5237,7947,96415,51718,802—
Fixed Assets1,9652,2332,4972,6612,7042,4555,6705,5375,3895,2415,5535,366—
CWIP130183241213144112422928279551—
Investments1421181421621681539150443115824—
Other Assets5,7718,61111,74013,78611,07912,14111,4457,9072,3332,6659,71113,361—
Total Assets8,00711,14614,61916,82214,09514,86117,24813,5237,7947,96415,51718,802—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2025Mar 2026
Cash from Operating Activity668202−977715−2,0303,946−271−412441979225197−333
Cash from Investing Activity−167−373−220−214791131041786−68−98−14−840
Cash from Financing Activity−3226321,4501,011588−4,234−3563−669−970−7−6111,680
Net Cash Flow1794612531,512−1,363−174−169168−141−59120−428507

Ratios

As of 31 Mar 2026
13 periods
Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2025Mar 2026
ROCE %11.012.011.012.011.09.010.01.0−11.0−106.02.0—12.0
ROE %————————————16.0
EPS (₹)1.692.222.260.872.730.000.80−12.71−13.09−56.25−0.1011.9716.68
Book Value (₹)————————————120.0
Face Value (₹)————————————2
P/E————————————18.1
Div Yield %————————————1.39
NPM %0.81.21.30.30.90.00.2−4.2−7.1−47.7−0.73.84.5
OPM %0.02.53.12.42.52.12.00.4−3.9−42.00.66.04.4
D/E1.631.262.052.803.051.631.862.416.42——0.070.21
P/B————————————3.0

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+3.0%
TTM+20.0%
Compounded profit growth
10 years+13.0%
TTM+78.0%
Stock price CAGR
10 years+47.0%
5 years+1.0%
3 years−7.0%
Last year−39.0%
Return on equity
Last year16.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters57.28%57.28%57.28%28.08%99.03%98.90%98.90%80.82%73.77%69.45%68.25%68.25%
FIIs0.45%0.45%0.00%0.00%0.00%0.00%0.00%2.79%10.58%13.42%9.20%8.53%
DIIs0.14%0.14%0.21%0.08%0.00%0.00%0.01%2.26%2.57%8.71%12.06%11.05%
Government0.00%0.00%0.17%0.23%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public42.13%42.13%42.34%71.60%0.96%1.10%1.09%14.13%13.07%8.42%10.49%12.16%
No. of shareholders33,68833,68849,52686,81382,02284,03993,9423,25,8712,58,6522,11,0012,14,6232,24,173
Change since Jun 2023 (pp)
Promoters +10.97FIIs +8.08DIIs +10.91Public −29.97

Documents

As of 11 Oct 2026

Corporate actions

As of 21 Aug 2026
21 Aug 2026DIVIDENDInterim Dividend - Rs 1.50 Per Share—
24 Apr 2026DIVIDENDInterim Dividend - Rs 1.75 Per Share—
13 Nov 2025DIVIDENDInterim Dividend - Rs 1.75 Per Share—
11 Sep 2025BONUSBonus 2:1—
3 Sep 2025DIVIDENDDividend - Rs 2 Per Share—
4 Nov 2024DIVIDENDInterim Dividend - Rs 8 Per Share—
21 Mar 2024DIVIDENDInterim Dividend - Rs 6 Per Share—
21 Sep 2023DIVIDENDAnnual General Meeting/Dividend - Rs 6 Per Share—
23 Sep 2022DIVIDENDDividend - Rs 5 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman