Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,342 | 2,519 | 2,850 | 2,267 | 1,502 | 1,659 | 1,828 | 1,912 | 1,918 | 2,061 | 2,194 | 2,264 | 2,448 |
| Expenses | 2,652 | 2,750 | 3,014 | 2,734 | 2,295 | 2,063 | 2,051 | 2,000 | 1,846 | 1,921 | 2,039 | 2,132 | 2,245 |
| Operating Profit | −311 | −231 | −163 | −467 | −794 | −404 | −223 | −88 | 72 | 140 | 155 | 132 | 203 |
| OPM % | −13.3% | −9.2% | −5.7% | −20.6% | −52.9% | −24.4% | −12.2% | −4.6% | 3.8% | 6.8% | 7.1% | 5.8% | 8.3% |
| Other Income | 123 | 139 | 149 | 132 | 138 | 1,524 | 189 | −299 | 224 | 32 | 212 | 199 | 182 |
| Interest | 7 | 7 | 5 | 5 | 4 | 3 | 4 | 5 | 4 | 5 | 4 | 5 | 7 |
| Depreciation | 159 | 180 | 201 | 196 | 178 | 179 | 165 | 150 | 166 | 137 | 133 | 132 | 131 |
| Profit before tax | −354 | −279 | −221 | −536 | −839 | 938 | −203 | −542 | 126 | 30 | 230 | 194 | 247 |
| Net Profit | −358 | −292 | −222 | −550 | −840 | 930 | −208 | −545 | 123 | 21 | 225 | 183 | 220 |
| EPS (₹) | −5.63 | −4.58 | −3.46 | −8.65 | −13.19 | 14.58 | −3.26 | −8.47 | 1.93 | 0.33 | 3.52 | 2.87 | 3.44 |
| Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 323 | 855 | 3,224 | 3,279 | 2,801 | 4,974 | 7,990 | 9,978 | 6,900 | 8,437 | 8,967 |
| Expenses | 683 | 2,523 | 7,592 | 5,964 | 4,640 | 7,358 | 9,634 | 10,921 | 8,406 | 7,936 | 8,337 |
| Operating Profit | −360 | −1,668 | −4,368 | −2,685 | −1,838 | −2,384 | −1,644 | −943 | −1,506 | 501 | 630 |
| OPM % | −111.5% | −195.1% | −135.5% | −81.9% | −65.6% | −47.9% | −20.6% | −9.5% | −21.8% | 5.9% | 7.0% |
| Other Income | 16 | 164 | 280 | −45 | 356 | 288 | 410 | 314 | 1,551 | 668 | 625 |
| Interest | 2 | 1 | 38 | 54 | 38 | 42 | 24 | 26 | 17 | 19 | 21 |
| Depreciation | 21 | 28 | 112 | 174 | 178 | 247 | 485 | 736 | 673 | 568 | 533 |
| Profit before tax | −367 | −1,534 | −4,237 | −2,958 | −1,698 | −2,385 | −1,743 | −1,390 | −645 | 582 | 701 |
| Net Profit | −372 | −1,535 | −4,231 | −2,942 | −1,701 | −2,396 | −1,776 | −1,422 | −663 | 552 | 649 |
| EPS (₹) | −123.02 | −331.99 | −726.78 | −470.27 | −280.42 | −36.90 | −28.02 | −22.30 | −10.33 | 8.64 | 10.16 |
| Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 30 | 46 | 58 | 60 | 60 | 65 | 63 | 64 | 64 | 64 | — |
| Reserves | 354 | 2,751 | 5,667 | 8,045 | 6,474 | 14,087 | 12,952 | 13,263 | 14,963 | 15,962 | — |
| Borrowings | 0 | 15 | 932 | 428 | 612 | 222 | 223 | 177 | 160 | 172 | — |
| Other Liabilities | 316 | 637 | 2,107 | 1,769 | 2,004 | 3,618 | 4,727 | 5,190 | 6,261 | 7,717 | — |
| Total Liabilities | 701 | 3,450 | 8,764 | 10,302 | 9,151 | 17,991 | 17,966 | 18,693 | 21,448 | 23,915 | — |
| Fixed Assets | 47 | 81 | 841 | 594 | 491 | 914 | 1,209 | 1,247 | 890 | 906 | — |
| CWIP | 11 | 59 | 56 | 15 | 24 | 12 | 11 | 14 | 15 | 11 | — |
| Investments | 112 | 2,308 | 2,849 | 3,740 | 413 | 1,230 | 2,697 | 4,628 | 4,172 | 4,501 | — |
| Other Assets | 530 | 1,002 | 5,018 | 5,954 | 8,223 | 15,836 | 14,048 | 12,804 | 16,371 | 18,497 | — |
| Total Assets | 701 | 3,450 | 8,764 | 10,302 | 9,151 | 17,991 | 17,966 | 18,693 | 21,448 | 23,915 | — |
| Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | −334 | −1,405 | −4,476 | −2,377 | −2,082 | −1,236 | 416 | 651 | −121 | −743 |
| Cash from Investing Activity | −20 | −2,229 | 1,906 | −1,997 | 1,934 | −5,484 | 2,628 | 338 | −2,031 | 2,006 |
| Cash from Financing Activity | 459 | 3,938 | 2,110 | 5,160 | −222 | 8,054 | −1,112 | −22 | −53 | −50 |
| Net Cash Flow | 104 | 304 | −460 | 786 | −371 | 1,334 | 1,931 | 967 | −2,205 | 1,213 |
| Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | −101.0 | — | −34.0 | −21.0 | −22.0 | −12.0 | −8.0 | −10.0 | 5.0 |
| ROE % | — | — | — | — | — | — | — | — | — | 4.6 |
| EPS (₹) | −123.02 | −331.99 | −726.78 | −470.27 | −280.42 | −36.90 | −28.02 | −22.30 | −10.33 | 8.64 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | 250.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | 1 |
| P/E | — | — | — | — | — | — | — | — | — | 129.0 |
| Div Yield % | — | — | — | — | — | — | — | — | — | 0.00 |
| NPM % | −109.7 | −150.6 | −120.7 | −91.0 | −53.9 | −45.5 | −21.1 | −13.8 | −7.8 | 6.1 |
| OPM % | −111.0 | −195.0 | −135.0 | −82.0 | −66.0 | −48.0 | −21.0 | −9.0 | −22.0 | 6.0 |
| D/E | 0.00 | 0.01 | 0.16 | 0.05 | 0.09 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| P/B | — | — | — | — | — | — | — | — | — | 6.5 |