āagman

Not investment advice. Data and computed figures, for information only.

PC Jeweller Ltd

NSE: PCJEWELLER
₹14.45
−₹0.02 (−0.14%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹14,525 Cr
CMP
₹14.45
52-wk High / Low
₹16 / 7
P/E
18.7
P/B
1.6
Book Value
₹9.5
Div Yield
0.00%
ROCE
10.0%
ROE
10.0%
Face Value
₹1
D/E
0.14

Price+12.5% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
5
/ 9
5 of 9 F-score tests passed
Graham Number
₹13
√(22.5 × EPS × book value per share)
ROIC
7.0%
vs 12.3% sector median
Cash flow to profit
−0.11
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+1,008
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
10.0%
ROE × earnings retention ratio
ROE stability
11.7
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom −2.22FII +1.75DII −1.11
Latest quarter vs the previous one
Cash-accrual divergence
8.9%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.4x)
+Price is within 10% of its 52-week high (-6.8%)
+FII holding rose by 10.5pp over the last year
+PE of 18.7x is below the sector median of 38.5x
Watch-outs
−Latest ROCE of 10% trails the sector median of 19%
−Annualised volatility of 48.8% is in the high band (≥45%)
−Promoter holding fell by 16.0pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales684494048401505639699725825875927877
Expenses11150311350350419527554598647674763635
Operating Profit−43−54−73−25286112145127178202164242
OPM %−63.2%−12.0%−182.5%−4.2%13.0%17.0%17.5%20.7%17.5%21.6%23.1%17.7%27.6%
Other Income5453113944441837024192
Interest125124126130223454236302514
Depreciation7554445555555
Profit before tax−170−137−201−1248512314896164206190154225
Net Profit−172−138−198−12215617914895162210190153222
EPS (₹)−0.37−0.30−0.43−0.260.340.380.250.150.250.290.260.180.23

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales6,3617,3018,4649,6108,6725,2062,8251,6052,4726042,2443,3523,505
Expenses5,6316,5437,6998,6208,3744,7492,4101,6962,2167741,8482,6802,720
Operating Profit730758765990298457415−91256−170396673785
OPM %11.5%10.4%9.0%10.3%3.4%8.8%14.7%−5.7%10.4%−28.1%17.6%20.1%22.4%
Other Income595097927780245316364126196115
Interest22725128632435437439644249950552134105
Depreciation23232221193735282720182121
Profit before tax54053455473721258−508−108−632453713775
Net Profit37839842153618362−391−203−629578714774
EPS (₹)1.061.111.181.360.000.210.13−0.84−0.44−1.350.910.830.96

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital179179179394395395465465465465636865—
Reserves1,8112,2303,1733,4873,5263,6083,8043,4233,2252,4665,5577,309—
Borrowings6829708031,1162,1212,4292,4143,3913,7364,1502,1511,167—
Other Liabilities2,0522,3713,2423,9871,6081,4651,2142662091886884—
Total Liabilities4,7245,7517,3978,9847,6497,8977,8987,5457,6367,2698,4129,425—
Fixed Assets9091889374169139121115719496—
CWIP000111001000—
Investments138919881532300—
Other Assets4,6215,6527,2998,8727,5667,7207,7447,4217,5187,1968,3189,328—
Total Assets4,7245,7517,3978,9847,6497,8977,8987,5457,6367,2698,4129,425—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity33316794358−1,9317691−71910064−633−77
Cash from Investing Activity213−25−530−378978389411530723
Cash from Financing Activity−5651647−4652−170−156570−111−108688147
Net Cash Flow−197312−24−302−5730−3419−375772

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %28.026.022.023.07.08.06.0−1.05.0−2.07.010.0
ROE %———————————10.0
EPS (₹)1.061.111.181.360.000.210.13−0.84−0.44−1.350.910.83
Book Value (₹)———————————9.5
Face Value (₹)———————————1
P/E———————————18.7
Div Yield %———————————0.00
NPM %5.95.44.95.50.01.62.2−23.6−7.7−94.224.420.1
OPM %11.010.09.010.03.49.015.0−6.010.0−28.018.020.0
D/E0.340.400.240.290.540.610.570.871.011.420.350.14
P/B———————————1.6

Growth

As of 11 Oct 2026
Compounded sales growth
10 years−7.0%
5 years+3.0%
3 years+11.0%
TTM+36.0%
Compounded profit growth
10 years+6.0%
5 years+63.0%
3 years+77.0%
TTM+33.0%
Stock price CAGR
10 years−5.0%
5 years+39.0%
3 years+76.0%
Last year+15.0%
Return on equity
10 years3.0%
5 years0.0%
3 years4.0%
Last year10.0%

Shareholding pattern

As of 31 Mar 2026
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters68.48%60.24%57.59%46.45%54.53%54.53%54.53%54.53%39.98%40.72%38.50%
FIIs25.04%31.22%15.45%2.24%0.51%0.99%1.65%0.93%5.06%10.40%12.15%
DIIs0.00%2.61%1.97%2.08%1.49%1.49%1.45%1.45%9.37%5.42%4.31%
Government———————————
Public6.47%5.93%24.99%49.24%43.47%42.97%42.36%43.08%45.59%43.46%45.03%
No. of shareholders18,41069,1971,96,9362,48,2442,21,0312,16,6191,93,1852,10,4004,61,2108,33,1448,69,669
Change since Sep 2023 (pp)
Promoters −29.98FIIs −12.89DIIs +4.31Public +38.56

Documents

As of 11 Oct 2026

Corporate actions

As of 16 Dec 2024
16 Dec 2024SPLITFace Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share10 : 1
19 Sep 2018DIVIDEND Annual General Meeting/Dividend Re 0.50 Per Share—
6 Jul 2017BONUS Bonus 1:1—
21 Jun 2017DIVIDEND Dividend - Re 1/- Per Share—
9 Sep 2016DIVIDEND Annual General Meeting/Dividend - Rs 3.35 Per Share—
10 Sep 2015DIVIDEND Annual General Meeting/ Dividend - Rs 3.20/- Per Share—
4 Sep 2014DIVIDENDAnnual General Meeting / Dividend - Rs 1.50/- Per Share—
30 Jan 2014DIVIDENDInterim Dividend - Rs 1.50/- Per Share—
6 Sep 2013DIVIDENDAnnual General Meeting And Dividend Re.1/- Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman