āagman

Not investment advice. Data and computed figures, for information only.

PDS Ltd

NSE: PDSL
₹339.75
−₹2.15 (−0.63%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹4,753 Cr
CMP
₹339.75
52-wk High / Low
₹419 / 246
P/E
40.4
P/B
2.7
Book Value
₹125.0
Div Yield
0.98%
ROCE
12.0%
ROE
6.5%
Face Value
₹2
D/E
0.72

Price+9.5% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
4
/ 9
4 of 9 F-score tests passed
Graham Number
₹149
√(22.5 × EPS × book value per share)
ROIC
8.0%
vs 4.9% sector median
Cash flow to profit
4.39
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+109
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
3.9%
ROE × earnings retention ratio
ROE stability
9.2
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom −0.01FII +0.81DII −0.99
Latest quarter vs the previous one
Cash-accrual divergence
−12.0%
of assets
Low = accruals track cash flow
Strengths
+ROCE has stayed above the sector median for 5 consecutive years (weakest: 24% vs the 2022 sector median of 22%)
+Price trades above its 200-day moving average (1.0x)
+FII holding rose by 0.6pp over the last year
Watch-outs
−Borrowings are up 160.6% since FY2016 (485 to 1264)
−Promoter holding fell by 4.9pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales2,1152,4632,5803,2152,6213,3063,1253,5262,9993,4193,1723,5193,444
Expenses2,0482,3262,5053,1022,5493,1633,0273,3862,9493,3163,0643,3993,348
Operating Profit671367511472144981395110310812096
OPM %3.2%5.5%2.9%3.5%2.7%4.4%3.1%3.9%1.7%3.0%3.4%3.4%2.8%
Other Income6916102012910402852811
Interest23243128333430293443363437
Depreciation22232326232527363033323636
Profit before tax28983670369651842756447834
Net Profit23882665318945752048377229
EPS (₹)1.444.951.113.471.514.801.962.850.922.121.393.471.33

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3,8724,2774,6164,9246,4866,6486,2138,82810,57710,37312,57813,11013,554
Expenses3,8184,2354,5594,8866,3506,4445,9728,49510,1029,95912,09712,69913,127
Operating Profit54425738136204241334475414481411427
OPM %1.4%1.0%1.2%0.8%2.1%3.1%3.9%3.8%4.5%4.0%3.8%3.1%3.2%
Other Income133114241613378651405010073
Interest191413225674413989128151174150
Depreciation15151316265268708093111131137
Profit before tax344445246991170310357232268205213
Net Profit294338206981148293327203241178186
EPS (₹)1.672.141.10−0.603.373.536.4819.0820.2410.9311.107.908.31

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital262626262626262626262828—
Reserves4214554374394425336218461,0281,1401,5861,735—
Borrowings4754854655527007475627407191,0541,2321,264—
Other Liabilities4694785096431,0031,0381,1361,7821,3361,8411,8992,238—
Total Liabilities1,3911,4451,4371,6602,1722,3442,3453,3953,1094,0624,7455,266—
Fixed Assets192195210273354479464463484504701858—
CWIP11232030152153811510—
Investments204468987989154319418457503524—
Other Assets1,1681,1831,1401,2581,7231,7551,7222,6092,1992,9863,5413,884—
Total Assets1,3911,4451,4371,6602,1722,3442,3453,3953,1094,0624,7455,266—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity−1012112158213281379407510190−37781
Cash from Investing Activity7−70−46−147−200−55−88−221−130−309−26618
Cash from Financing Activity1−70−966115−128−347−26−337−38403−500
Net Cash Flow−2−1966−2312997−5516043−158100299

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %6.06.06.04.011.014.016.024.023.017.016.012.0
ROE %———————————6.5
EPS (₹)1.672.141.10−0.603.373.536.4819.0820.2410.9311.107.90
Book Value (₹)———————————125.0
Face Value (₹)———————————2
P/E———————————40.4
Div Yield %———————————0.98
NPM %0.71.00.80.41.11.22.43.33.11.91.91.3
OPM %1.41.01.20.82.13.13.93.84.54.03.83.1
D/E1.061.011.001.191.501.340.870.850.680.900.760.72
P/B———————————2.7

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+12.0%
5 years+16.0%
3 years+7.0%
TTM+5.0%
Compounded profit growth
10 years+15.0%
5 years+6.0%
3 years−23.0%
TTM−21.0%
Stock price CAGR
10 years+25.0%
5 years+6.0%
3 years−15.0%
Last year+8.0%
Return on equity
10 years13.0%
5 years15.0%
3 years10.0%
Last year6.0%

Shareholding pattern

As of 30 Jun 2026
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters66.65%66.65%66.65%66.65%66.65%66.65%66.65%66.29%65.81%61.42%61.37%61.36%
FIIs3.40%3.40%3.99%3.86%4.09%3.58%3.79%3.49%3.72%5.00%3.32%4.13%
DIIs5.88%5.88%1.44%1.44%0.59%0.56%0.60%0.59%0.85%5.74%5.77%4.78%
Government————————————
Public24.07%24.07%27.92%28.05%28.67%29.21%28.94%29.53%29.49%27.68%29.38%29.56%
No. of shareholders18,26918,26915,58714,55613,34312,15113,99920,65528,85030,72030,09832,449
Change since Sep 2023 (pp)
Promoters −5.29FIIs +0.73DIIs −1.10Public +5.49

Documents

As of 11 Oct 2026

Corporate actions

As of 24 Jul 2026
24 Jul 2026DIVIDENDDividend - Rs 1.65 Per Share—
31 Oct 2025DIVIDENDInterim Dividend - Rs 1.65 Per Share—
17 Jul 2025DIVIDENDDividend - Rs 1.70 Per Share—
12 Nov 2024DIVIDENDInterim Dividend - Rs 1.65 Per Share—
19 Jul 2024DIVIDENDAnnual General Meeting/Dividend - Rs 3.15 Per Share—
15 Nov 2023DIVIDENDInterim Dividend - Rs 1.60 Per Share—
24 Jul 2023DIVIDENDAnnual General Meeting/Dividend - Rs 2.60 Per Share—
17 Nov 2022DIVIDENDInterim Dividend - Rs 2.50 Per Share—
26 Aug 2022SPLITFace Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share10 : 2
21 Jul 2022DIVIDENDAnnual General Meeting/Dividend - Rs 23.85 Per Share—
22 Jul 2021DIVIDEND Annual General Meeting/Dividend - Rs 15.75 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman