Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11,656 | 12,533 | 14,747 | 13,793 | 13,415 | 13,024 | 12,227 | 12,316 | 11,880 | 11,009 | 11,164 | 9,442 | 5,558 |
| Expenses | 10,475 | 11,318 | 13,042 | 12,690 | 11,853 | 11,822 | 10,980 | 10,803 | 10,721 | 9,892 | 9,966 | 7,581 | 4,023 |
| Operating Profit | 1,182 | 1,215 | 1,705 | 1,104 | 1,562 | 1,202 | 1,247 | 1,512 | 1,159 | 1,117 | 1,198 | 1,861 | 1,535 |
| OPM % | 10.1% | 9.7% | 11.6% | 8.0% | 11.6% | 9.2% | 10.2% | 12.3% | 9.8% | 10.1% | 10.7% | 19.7% | 27.6% |
| Other Income | 145 | 194 | 157 | 154 | 178 | 202 | 196 | 197 | 217 | 234 | 214 | 200 | 208 |
| Interest | 75 | 75 | 70 | 71 | 67 | 65 | 65 | 61 | 59 | 61 | 56 | 62 | 51 |
| Depreciation | 192 | 195 | 195 | 194 | 195 | 196 | 210 | 206 | 207 | 211 | 215 | 205 | 201 |
| Profit before tax | 1,060 | 1,140 | 1,597 | 992 | 1,479 | 1,142 | 1,169 | 1,443 | 1,110 | 1,079 | 1,141 | 1,794 | 1,491 |
| Net Profit | 819 | 856 | 1,213 | 764 | 1,105 | 871 | 902 | 1,095 | 842 | 830 | 870 | 1,371 | 1,137 |
| EPS (₹) | 5.46 | 5.70 | 8.09 | 5.10 | 7.37 | 5.80 | 6.01 | 7.30 | 5.61 | 5.54 | 5.80 | 9.14 | 7.58 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 39,627 | 27,133 | 24,616 | 30,599 | 38,395 | 35,452 | 26,023 | 43,169 | 59,899 | 52,729 | 50,982 | 43,495 | 37,173 |
| Expenses | 38,109 | 25,547 | 22,024 | 27,285 | 35,101 | 31,462 | 21,323 | 37,918 | 55,045 | 47,520 | 45,457 | 38,157 | 31,462 |
| Operating Profit | 1,518 | 1,586 | 2,592 | 3,314 | 3,294 | 3,990 | 4,700 | 5,250 | 4,854 | 5,209 | 5,525 | 5,338 | 5,711 |
| OPM % | 3.8% | 5.8% | 10.5% | 10.8% | 8.6% | 11.3% | 18.1% | 12.2% | 8.1% | 9.9% | 10.8% | 12.3% | 15.4% |
| Other Income | 156 | 188 | 364 | 349 | 525 | 306 | 377 | 395 | 523 | 605 | 772 | 861 | 855 |
| Interest | 308 | 239 | 210 | 163 | 99 | 403 | 336 | 317 | 331 | 290 | 258 | 237 | 229 |
| Depreciation | 329 | 322 | 369 | 412 | 411 | 776 | 784 | 768 | 764 | 777 | 806 | 838 | 832 |
| Profit before tax | 1,037 | 1,214 | 2,378 | 3,088 | 3,309 | 3,116 | 3,958 | 4,559 | 4,282 | 4,748 | 5,233 | 5,124 | 5,505 |
| Net Profit | 905 | 928 | 1,723 | 2,110 | 2,231 | 2,703 | 2,939 | 3,438 | 3,326 | 3,652 | 3,973 | 3,913 | 4,208 |
| EPS (₹) | 6.03 | 6.19 | 11.49 | 14.07 | 14.87 | 18.02 | 19.59 | 22.92 | 22.17 | 24.35 | 26.48 | 26.08 | 28.06 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 750 | 750 | 750 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | — |
| Reserves | 4,972 | 5,912 | 7,428 | 8,311 | 8,731 | 9,621 | 10,307 | 12,168 | 13,765 | 15,910 | 18,378 | 20,785 | — |
| Borrowings | 2,812 | 2,615 | 2,218 | 1,453 | 733 | 3,690 | 3,653 | 3,438 | 3,345 | 3,008 | 2,657 | 2,341 | — |
| Other Liabilities | 2,830 | 3,198 | 3,517 | 4,480 | 4,285 | 4,056 | 3,630 | 4,258 | 4,210 | 5,131 | 4,790 | 2,845 | — |
| Total Liabilities | 11,364 | 12,475 | 13,914 | 15,745 | 15,249 | 18,867 | 19,090 | 21,365 | 22,820 | 25,549 | 27,324 | 27,472 | — |
| Fixed Assets | 7,217 | 6,811 | 8,423 | 8,030 | 7,665 | 11,188 | 10,313 | 9,557 | 8,790 | 8,147 | 8,836 | 9,048 | — |
| CWIP | 754 | 1,550 | 49 | 220 | 348 | 5 | 25 | 193 | 1,126 | 1,552 | 1,642 | 2,497 | — |
| Investments | 5 | 138 | 3,020 | 4,213 | 1,154 | 517 | 1,707 | 1,286 | 1,368 | 617 | 1,712 | 742 | — |
| Other Assets | 3,388 | 3,975 | 2,422 | 3,282 | 6,082 | 7,157 | 7,044 | 10,329 | 11,535 | 15,233 | 15,135 | 15,184 | — |
| Total Assets | 11,364 | 12,475 | 13,914 | 15,745 | 15,249 | 18,867 | 19,090 | 21,365 | 22,820 | 25,549 | 27,324 | 27,472 | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 901 | 3,374 | 2,068 | 2,996 | 2,141 | 2,863 | 3,559 | 3,479 | 2,519 | 4,871 | 4,398 | 4,750 |
| Cash from Investing Activity | −717 | −854 | −3,175 | −1,278 | −72 | 941 | −927 | −1,063 | −1,142 | −1,056 | −3,189 | −1,472 |
| Cash from Financing Activity | −1,058 | −699 | −748 | −1,335 | −2,548 | −3,055 | −2,759 | −2,211 | −2,368 | −2,154 | −2,152 | −2,200 |
| Net Cash Flow | −874 | 1,821 | −1,856 | 383 | −478 | 749 | −127 | 205 | −991 | 1,661 | −942 | 1,078 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 15.0 | 26.0 | 30.0 | 31.0 | 28.0 | 28.0 | 30.0 | 26.0 | 26.0 | 25.0 | 23.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | 18.3 |
| EPS (₹) | 6.03 | 6.19 | 11.49 | 14.07 | 14.87 | 18.02 | 19.59 | 22.92 | 22.17 | 24.35 | 26.48 | 26.08 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 149.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | 10.4 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | 3.43 |
| NPM % | 2.3 | 3.4 | 6.9 | 6.8 | 5.7 | 7.6 | 11.1 | 7.9 | 5.5 | 6.8 | 7.7 | 8.8 |
| OPM % | 3.8 | 6.0 | 11.0 | 11.0 | 9.0 | 11.0 | 18.0 | 12.0 | 8.0 | 10.0 | 11.0 | 12.0 |
| D/E | 0.49 | 0.39 | 0.27 | 0.15 | 0.07 | 0.33 | 0.31 | 0.25 | 0.22 | 0.17 | 0.13 | 0.11 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | 2.0 |