āagman

Not investment advice. Data and computed figures, for information only.

Petronet LNG Ltd

NSE: PETRONETF&O
₹295.20
+₹2.25 (+0.77%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹43,725 Cr
CMP
₹295.20
52-wk High / Low
₹326 / 235
P/E
10.4
P/B
2.0
Book Value
₹149.0
Div Yield
3.43%
ROCE
23.0%
ROE
18.3%
Face Value
₹10
D/E
0.11

Price+4.9% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 14 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
6
/ 9
6 of 9 F-score tests passed
Graham Number
₹296
√(22.5 × EPS × book value per share)
ROIC
14.0%
vs 9.7% sector median
Cash flow to profit
1.21
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+1,786
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
11.8%
ROE × earnings retention ratio
ROE stability
2.5
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.86DII +0.74
Latest quarter vs the previous one
Cash-accrual divergence
−3.1%
of assets
Low = accruals track cash flow
Strengths
+ROCE has stayed above the sector median for 5 consecutive years (weakest: 26% vs the 2024 sector median of 23.5%)
+Price trades above its 200-day moving average (1.0x)
+Price is within 10% of its 52-week high (-9.6%)
+PE of 10.4x is below the sector median of 12.8x
Watch-outs

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales11,65612,53314,74713,79313,41513,02412,22712,31611,88011,00911,1649,4425,558
Expenses10,47511,31813,04212,69011,85311,82210,98010,80310,7219,8929,9667,5814,023
Operating Profit1,1821,2151,7051,1041,5621,2021,2471,5121,1591,1171,1981,8611,535
OPM %10.1%9.7%11.6%8.0%11.6%9.2%10.2%12.3%9.8%10.1%10.7%19.7%27.6%
Other Income145194157154178202196197217234214200208
Interest75757071676565615961566251
Depreciation192195195194195196210206207211215205201
Profit before tax1,0601,1401,5979921,4791,1421,1691,4431,1101,0791,1411,7941,491
Net Profit8198561,2137641,1058719021,0958428308701,3711,137
EPS (₹)5.465.708.095.107.375.806.017.305.615.545.809.147.58

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales39,62727,13324,61630,59938,39535,45226,02343,16959,89952,72950,98243,49537,173
Expenses38,10925,54722,02427,28535,10131,46221,32337,91855,04547,52045,45738,15731,462
Operating Profit1,5181,5862,5923,3143,2943,9904,7005,2504,8545,2095,5255,3385,711
OPM %3.8%5.8%10.5%10.8%8.6%11.3%18.1%12.2%8.1%9.9%10.8%12.3%15.4%
Other Income156188364349525306377395523605772861855
Interest30823921016399403336317331290258237229
Depreciation329322369412411776784768764777806838832
Profit before tax1,0371,2142,3783,0883,3093,1163,9584,5594,2824,7485,2335,1245,505
Net Profit9059281,7232,1102,2312,7032,9393,4383,3263,6523,9733,9134,208
EPS (₹)6.036.1911.4914.0714.8718.0219.5922.9222.1724.3526.4826.0828.06

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital7507507501,5001,5001,5001,5001,5001,5001,5001,5001,500—
Reserves4,9725,9127,4288,3118,7319,62110,30712,16813,76515,91018,37820,785—
Borrowings2,8122,6152,2181,4537333,6903,6533,4383,3453,0082,6572,341—
Other Liabilities2,8303,1983,5174,4804,2854,0563,6304,2584,2105,1314,7902,845—
Total Liabilities11,36412,47513,91415,74515,24918,86719,09021,36522,82025,54927,32427,472—
Fixed Assets7,2176,8118,4238,0307,66511,18810,3139,5578,7908,1478,8369,048—
CWIP7541,550492203485251931,1261,5521,6422,497—
Investments51383,0204,2131,1545171,7071,2861,3686171,712742—
Other Assets3,3883,9752,4223,2826,0827,1577,04410,32911,53515,23315,13515,184—
Total Assets11,36412,47513,91415,74515,24918,86719,09021,36522,82025,54927,32427,472—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity9013,3742,0682,9962,1412,8633,5593,4792,5194,8714,3984,750
Cash from Investing Activity−717−854−3,175−1,278−72941−927−1,063−1,142−1,056−3,189−1,472
Cash from Financing Activity−1,058−699−748−1,335−2,548−3,055−2,759−2,211−2,368−2,154−2,152−2,200
Net Cash Flow−8741,821−1,856383−478749−127205−9911,661−9421,078

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—15.026.030.031.028.028.030.026.026.025.023.0
ROE %———————————18.3
EPS (₹)6.036.1911.4914.0714.8718.0219.5922.9222.1724.3526.4826.08
Book Value (₹)———————————149.0
Face Value (₹)———————————10
P/E———————————10.4
Div Yield %———————————3.43
NPM %2.33.46.96.85.77.611.17.95.56.87.78.8
OPM %3.86.011.011.09.011.018.012.08.010.011.012.0
D/E0.490.390.270.150.070.330.310.250.220.170.130.11
P/B———————————2.0

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+5.0%
5 years+11.0%
3 years−10.0%
TTM−25.0%
Compounded profit growth
10 years+16.0%
5 years+6.0%
3 years+5.0%
TTM+13.0%
Stock price CAGR
10 years+4.0%
5 years+4.0%
3 years+8.0%
Last year+4.0%
Return on equity
10 years23.0%
5 years22.0%
3 years20.0%
Last year18.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters50.00%50.00%50.00%50.00%50.00%50.00%50.00%50.00%50.00%50.00%50.00%50.00%
FIIs19.43%19.43%25.11%25.65%29.31%30.50%33.60%34.81%26.22%28.77%27.13%26.27%
DIIs17.69%17.69%9.82%11.01%7.80%6.32%3.38%4.55%11.37%11.18%12.94%13.68%
Government————————————
Public12.88%12.88%15.07%13.34%12.89%13.18%13.02%10.66%12.41%10.05%9.95%10.05%
No. of shareholders2,77,4882,77,4883,25,7213,08,0143,11,1543,77,3454,37,5363,94,7604,54,3194,26,7034,37,4694,28,892
Change since Jun 2023 (pp)
Promoters +0.00FIIs +6.84DIIs −4.01Public −2.83

Documents

As of 11 Oct 2026

Corporate actions

As of 12 Jun 2026
12 Jun 2026DIVIDENDDividend - Rs 3 Per Share—
14 Nov 2025DIVIDENDInterim Dividend - Rs 7 Per Share—
4 Jul 2025DIVIDENDDividend - Rs 3 Per Share—
8 Nov 2024DIVIDENDInterim Dividend - Rs 7 Per Share—
12 Jul 2024DIVIDENDDividend - Rs 3 Per Share—
10 Nov 2023DIVIDENDInterim Dividend - Rs 7 Per Share—
18 Aug 2023DIVIDENDDividend - Rs 3 Per Share—
21 Nov 2022DIVIDENDSpecial Dividend - Rs 7 Per Share—
4 Jul 2022DIVIDENDDividend - Rs 4.50 Per Share—
17 Nov 2021DIVIDEND Special Dividend - Rs 7 Per Share—
1 Jul 2021DIVIDEND Dividend - Rs 3.50 Per Share—
23 Nov 2020DIVIDEND Interim Dividend - Rs 8 Per Share—
15 Jul 2020DIVIDEND Dividend - Rs 7 Per Share—
7 Nov 2019DIVIDEND Interim Dividend - Rs 5.50 Per Share—
19 Aug 2019DIVIDEND Annual General Meeting/Dividend - Rs 4.50 Per Share—
15 Nov 2018DIVIDEND Interim Dividend - Rs 5.50 Per Sh—
6 Sep 2018DIVIDEND Annual General Meeting/Dividend Rs 4.50 Per Share—
7 Sep 2017DIVIDEND Annual General Meeting/Dividend - Rs 2.50/- Per Share (Purpose Revised)—
3 Jul 2017BONUS Bonus 1:1—
12 Sep 2016DIVIDEND Annual General Meeting/Dividend - Rs 2.50 Per Share—
15 Sep 2015DIVIDEND Annual General Meeting/ Dividend - Rs 2/- Per Share—
4 Sep 2014DIVIDENDAnnual General Meeting / Dividend - Rs 2/- Per Share—
20 Jun 2013DIVIDENDAnnual General Meeting/ Dividend Rs 2.50/- Per Share—
21 Jun 2012DIVIDENDAnnual General Meeting/Dividend Rs 2.50 Per Share—
16 Jun 2011DIVIDENDAnnual General Meeting And Dividend Rs.2/- Per Share—
10 Jun 2010DIVIDENDAnnual General Meeting And Dividend Rs.1.75 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman