| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 531 | 575 | 540 | 547 | 563 | 589 | 538 | 592 | 603 | 642 | 645 | 629 | 653 |
| Expenses | 421 | 393 | 387 | 357 | 385 | 399 | 392 | 364 | 393 | 412 | 417 | 393 | 406 |
| Operating Profit | 111 | 183 | 153 | 189 | 177 | 189 | 146 | 228 | 210 | 230 | 228 | 236 | 248 |
| OPM % | 20.9% | 31.8% | 28.3% | 34.6% | 31.4% | 32.1% | 27.1% | 38.5% | 34.8% | 35.8% | 35.3% | 37.5% | 38.0% |
| Other Income | 33 | 36 | 44 | 75 | 42 | 43 | 43 | 217 | 67 | 42 | −20 | 50 | 45 |
| Interest | 3 | 3 | 3 | 7 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 1 |
| Depreciation | 16 | 15 | 18 | 14 | 15 | 15 | 15 | 16 | 14 | 14 | 14 | 15 | 14 |
| Profit before tax | 126 | 201 | 176 | 244 | 203 | 215 | 172 | 426 | 260 | 255 | 192 | 269 | 277 |
| Net Profit | 94 | 149 | 130 | 179 | 151 | 158 | 128 | 331 | 192 | 189 | 142 | 200 | 204 |
| EPS (₹) | 20.44 | 32.56 | 28.41 | 39.10 | 32.94 | 34.61 | 27.89 | 72.34 | 41.91 | 41.32 | 31.00 | 43.68 | 44.70 |
| Nov 2006 | Nov 2007 | Nov 2008 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 664 | 676 | 678 | 1,853 | 2,012 | 1,966 | 1,969 | 2,082 | 2,152 | 2,239 | 2,611 | 2,425 | 2,193 | 2,281 | 2,520 | 2,570 |
| Expenses | 537 | 815 | 760 | 1,438 | 1,579 | 1,616 | 1,468 | 1,516 | 1,578 | 1,526 | 1,775 | 1,616 | 1,555 | 1,540 | 1,615 | 1,628 |
| Operating Profit | 127 | −139 | −82 | 414 | 433 | 350 | 501 | 566 | 574 | 712 | 836 | 809 | 638 | 742 | 904 | 942 |
| OPM % | 19.1% | −20.6% | −12.1% | 22.3% | 21.5% | 17.8% | 25.4% | 27.2% | 26.7% | 31.8% | 32.0% | 33.4% | 29.1% | 32.5% | 35.9% | 36.7% |
| Other Income | 48 | 600 | 512 | 44 | 97 | 232 | 114 | 167 | 183 | 81 | 63 | 134 | 185 | 344 | 139 | 116 |
| Interest | 0 | 0 | 0 | 2 | 1 | 2 | 1 | 2 | 11 | 15 | 11 | 13 | 15 | 8 | 10 | 8 |
| Depreciation | 13 | 10 | 11 | 250 | 58 | 63 | 66 | 71 | 103 | 109 | 115 | 106 | 62 | 61 | 58 | 58 |
| Profit before tax | 163 | 451 | 419 | 207 | 470 | 517 | 548 | 660 | 642 | 669 | 773 | 824 | 746 | 1,016 | 976 | 993 |
| Net Profit | 106 | 340 | 300 | 70 | 305 | 337 | 360 | 429 | 509 | 498 | 613 | 624 | 551 | 768 | 722 | 735 |
| EPS (₹) | 35.64 | 113.94 | 100.39 | 15.26 | 66.67 | 73.62 | 78.71 | 93.79 | 111.29 | 108.77 | 133.90 | 136.38 | 120.52 | 167.79 | 157.92 | 160.70 |
| Nov 2006 | Nov 2007 | Nov 2008 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 30 | 30 | 30 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | — |
| Reserves | 376 | 620 | 871 | 1,927 | 2,118 | 2,373 | 2,637 | 2,966 | 3,350 | 2,347 | 2,819 | 3,162 | 3,550 | 4,172 | 4,157 | — |
| Borrowings | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 63 | 39 | 41 | 40 | 108 | 70 | — |
| Other Liabilities | 240 | 218 | 197 | 638 | 722 | 840 | 1,004 | 926 | 1,007 | 810 | 997 | 752 | 593 | 585 | 649 | — |
| Total Liabilities | 646 | 867 | 1,098 | 2,614 | 2,888 | 3,261 | 3,690 | 3,940 | 4,405 | 3,266 | 3,901 | 4,001 | 4,229 | 4,911 | 4,922 | — |
| Fixed Assets | 65 | 60 | 51 | 944 | 925 | 902 | 950 | 886 | 973 | 894 | 869 | 749 | 713 | 724 | 678 | — |
| CWIP | 2 | 10 | 32 | 13 | 3 | 15 | 1 | 0 | 1 | 3 | 1 | 8 | 0 | 8 | 20 | — |
| Investments | 0 | 0 | 0 | 43 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Other Assets | 579 | 797 | 1,014 | 1,614 | 1,923 | 2,343 | 2,739 | 3,054 | 3,432 | 2,369 | 3,030 | 3,244 | 3,516 | 4,180 | 4,224 | — |
| Total Assets | 646 | 867 | 1,098 | 2,614 | 2,888 | 3,261 | 3,690 | 3,940 | 4,405 | 3,266 | 3,901 | 4,001 | 4,229 | 4,911 | 4,922 | — |
| Nov 2006 | Nov 2007 | Nov 2008 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 123 | 17 | 238 | 113 | 345 | 329 | 332 | 98 | 323 | 427 | 667 | 356 | 257 | 660 | 968 |
| Cash from Investing Activity | 7 | 232 | −79 | 68 | −701 | −250 | −238 | 35 | 1,530 | −469 | −575 | −36 | 54 | −71 | −562 |
| Cash from Financing Activity | −34 | −76 | −95 | −1 | −62 | −83 | −110 | −110 | −164 | −1,571 | −181 | −346 | −235 | −205 | −798 |
| Net Cash Flow | 97 | 173 | 64 | 181 | −417 | −3 | −17 | 23 | 1,690 | −1,613 | −88 | −26 | 75 | 383 | −392 |
| Nov 2006 | Nov 2007 | Nov 2008 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 37.0 | 27.0 | 24.0 | 22.0 | 17.0 | 21.0 | 23.0 | 20.0 | 23.0 | 29.0 | 26.0 | 22.0 | 21.0 | 24.0 |
| ROE % | — | — | 19.8 | — | — | — | — | — | — | — | — | — | — | — | 18.0 |
| EPS (₹) | 35.64 | 113.94 | 100.39 | 15.26 | 66.67 | 73.62 | 78.71 | 93.79 | 111.29 | 108.77 | 133.90 | 136.38 | 120.52 | 167.79 | 160.70 |
| Book Value (₹) | — | — | 302.0 | — | — | — | — | — | — | — | — | — | — | — | 919.0 |
| Face Value (₹) | — | — | 10 | — | — | — | — | — | — | — | — | — | — | — | 10 |
| P/E | — | — | 119.0 | — | — | — | — | — | — | — | — | — | — | — | 22.7 |
| Div Yield % | — | — | 1.87 | — | — | — | — | — | — | — | — | — | — | — | 1.97 |
| NPM % | 14.9 | 26.6 | 25.2 | 3.7 | 14.5 | 15.3 | 17.3 | 19.1 | 21.8 | 21.5 | 22.9 | 24.4 | 23.2 | 29.3 | 27.2 |
| OPM % | 19.0 | −21.0 | −12.0 | 22.0 | 22.0 | 18.0 | 25.0 | 27.0 | 27.0 | 32.0 | 32.0 | 33.0 | 29.0 | 33.0 | 36.0 |
| D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 |
| P/B | — | — | 13.3 | — | — | — | — | — | — | — | — | — | — | — | 4.2 |