Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 678 | 460 | 532 | 1,077 | 1,321 | 671 | 968 | 1,910 | 1,504 | 655 | 1,412 | 1,717 | 2,034 |
| Expenses | 612 | 423 | 490 | 960 | 1,190 | 615 | 883 | 1,698 | 1,383 | 625 | 1,295 | 1,598 | 1,886 |
| Operating Profit | 66 | 38 | 42 | 116 | 131 | 56 | 85 | 212 | 121 | 30 | 117 | 119 | 148 |
| OPM % | 9.7% | 8.3% | 7.9% | 10.8% | 9.9% | 8.3% | 8.8% | 11.1% | 8.0% | 4.6% | 8.3% | 6.9% | 7.3% |
| Other Income | 1 | 3 | 5 | 3 | 4 | 4 | 7 | 20 | 18 | 15 | 9 | 13 | 8 |
| Interest | 14 | 12 | 10 | 16 | 18 | 15 | 22 | 33 | 34 | 17 | 25 | 26 | 35 |
| Depreciation | 11 | 11 | 11 | 14 | 15 | 15 | 16 | 19 | 21 | 22 | 22 | 24 | 27 |
| Profit before tax | 42 | 18 | 26 | 91 | 101 | 30 | 54 | 180 | 85 | 6 | 79 | 82 | 94 |
| Net Profit | 34 | 12 | 19 | 70 | 84 | 19 | 40 | 145 | 67 | 3 | 62 | 65 | 76 |
| EPS (₹) | 1.49 | 0.48 | 0.74 | 2.67 | 3.21 | 0.74 | 1.40 | 5.13 | 2.36 | 0.10 | 2.17 | 2.27 | 2.67 |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 424 | 222 | 303 | 703 | 1,098 | 2,160 | 2,746 | 4,870 | 5,288 | 5,818 |
| Expenses | 396 | 219 | 298 | 653 | 1,023 | 1,983 | 2,484 | 4,385 | 4,901 | 5,404 |
| Operating Profit | 28 | 3 | 5 | 50 | 75 | 177 | 262 | 484 | 387 | 414 |
| OPM % | 6.6% | 1.4% | 1.7% | 7.1% | 6.8% | 8.2% | 9.5% | 9.9% | 7.3% | 7.1% |
| Other Income | 3 | 4 | 7 | 2 | 19 | 4 | 12 | 35 | 54 | 45 |
| Interest | 6 | 11 | 11 | 18 | 22 | 48 | 52 | 89 | 102 | 103 |
| Depreciation | 2 | 5 | 9 | 18 | 22 | 35 | 47 | 66 | 88 | 94 |
| Profit before tax | 23 | −9 | −9 | 15 | 49 | 98 | 176 | 365 | 252 | 262 |
| Net Profit | 18 | −9 | −5 | 12 | 37 | 77 | 135 | 288 | 197 | 206 |
| EPS (₹) | — | −0.53 | −0.30 | 0.59 | 1.76 | 3.41 | 5.18 | 10.17 | 6.89 | 7.21 |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 16 | 16 | 20 | 21 | 23 | 26 | 28 | 29 | — |
| Reserves | 35 | 131 | 126 | 173 | 291 | 373 | 1,012 | 2,800 | 3,020 | — |
| Borrowings | 68 | 78 | 80 | 185 | 399 | 577 | 435 | 384 | 597 | — |
| Other Liabilities | 46 | 62 | 65 | 203 | 358 | 536 | 837 | 1,910 | 2,303 | — |
| Total Liabilities | 160 | 288 | 288 | 580 | 1,069 | 1,509 | 2,310 | 5,123 | 5,948 | — |
| Fixed Assets | 62 | 122 | 123 | 273 | 441 | 578 | 783 | 1,136 | 1,540 | — |
| CWIP | 17 | 21 | 22 | 6 | 5 | 2 | 65 | 76 | 312 | — |
| Investments | 0 | 30 | 26 | 0 | 1 | 2 | 6 | 8 | 11 | — |
| Other Assets | 80 | 115 | 117 | 301 | 623 | 927 | 1,456 | 3,902 | 4,084 | — |
| Total Assets | 160 | 288 | 288 | 580 | 1,069 | 1,509 | 2,310 | 5,123 | 5,948 | — |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 23 | −23 | — | 57 | −79 | 46 | 188 | −77 | 70 |
| Cash from Investing Activity | −50 | −97 | — | −44 | −161 | −173 | −401 | −1,201 | −201 |
| Cash from Financing Activity | 22 | 126 | — | −17 | 257 | 112 | 234 | 1,329 | 82 |
| Net Cash Flow | −5 | 6 | — | −4 | 16 | −15 | 22 | 51 | −50 |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 1.0 | 1.0 | — | 13.0 | 17.0 | 19.0 | 19.0 | 10.0 |
| ROE % | — | — | — | — | — | — | — | — | 6.7 |
| EPS (₹) | — | −0.53 | −0.30 | 0.59 | 1.76 | 3.41 | 5.18 | 10.17 | 6.89 |
| Book Value (₹) | — | — | — | — | — | — | — | — | 107.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | 1 |
| P/E | — | — | — | — | — | — | — | — | 71.3 |
| Div Yield % | — | — | — | — | — | — | — | — | 0.05 |
| NPM % | 4.2 | −4.0 | −1.6 | 1.7 | 3.3 | 3.6 | 4.9 | 5.9 | 3.7 |
| OPM % | 7.0 | 1.2 | 1.6 | 7.0 | 7.0 | 8.0 | 10.0 | 10.0 | 7.0 |
| D/E | 1.48 | 0.53 | 0.56 | 0.96 | 1.28 | 1.46 | 0.42 | 0.14 | 0.20 |
| P/B | — | — | — | — | — | — | — | — | 4.8 |