Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3 | 18 | 4 | 17 | 7 | 58 | 19 | 4 | 3 | 34 | 21 | 4 | 10 |
| Expenses | 3 | 22 | 5 | 16 | 7 | 56 | 19 | 4 | 4 | 35 | 21 | 5 | 8 |
| Operating Profit | 0 | −4 | 0 | 1 | 0 | 2 | 0 | −1 | −1 | −2 | 1 | −1 | 2 |
| OPM % | 0.0% | −22.2% | 0.0% | 5.9% | 0.0% | 3.4% | 0.0% | −25.0% | −33.3% | −5.9% | 4.8% | −25.0% | 20.0% |
| Other Income | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | −17 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | −4 | 0 | 1 | 1 | 2 | 0 | −1 | 0 | −1 | 1 | −1 | −15 |
| Net Profit | 0 | −4 | 0 | 1 | 1 | 2 | 0 | −1 | 0 | −1 | 1 | −1 | −10 |
| EPS (₹) | −0.18 | −2.70 | −0.26 | 0.81 | 0.36 | 1.67 | 0.26 | −0.38 | −0.24 | −0.66 | 0.43 | −0.63 | −7.04 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | −4 | −17 | −2 | 2 | 5 | 1 | 7 | −6 | 3 | −2 | 2 | 5 |
| Cash from Investing Activity | 1 | 1 | 0 | 0 | 0 | −1 | 0 | 1 | −2 | 0 | 2 | 0 |
| Cash from Financing Activity | −6 | 4 | 1 | −2 | −2 | −1 | −2 | −1 | −1 | 0 | −1 | 1 |
| Net Cash Flow | −9 | −12 | 0 | 0 | 3 | 0 | 5 | −6 | 0 | −2 | 4 | 5 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 6.0 | −4.0 | 4.0 | −1.0 | 3.0 | 3.0 | 2.0 | −6.0 | 0.0 | −5.0 | 3.0 | −2.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | — |
| EPS (₹) | 2.68 | −3.39 | −0.79 | −0.97 | 1.76 | 0.68 | 0.90 | −3.35 | −0.24 | −2.70 | 1.67 | −0.66 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — |
| P/E | — | — | — | — | — | — | — | — | — | — | — | — |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | — |
| NPM % | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | 8.0 | −627.0 | 13.0 | −143.0 | 13.0 | 12.0 | 5.0 | −69.0 | 0.0 | −22.0 | 4.0 | −5.0 |
| D/E | — | — | — | — | — | — | — | — | — | — | — | — |
| P/B | — | — | — | — | — | — | — | — | — | — | — | — |