āagman

Not investment advice. Data and computed figures, for information only.

PNC Infratech Ltd

NSE: PNCINFRA
₹143.01
−₹5.61 (−3.77%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹3,457 Cr
CMP
₹143.01
52-wk High / Low
₹292 / 116
P/E
5.7
P/B
0.5
Book Value
₹266.0
Div Yield
0.45%
ROCE
8.0%
ROE
2.4%
Face Value
₹2
D/E
0.76

Price−50.5% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
7
/ 9
7 of 9 F-score tests passed
Graham Number
₹440
√(22.5 × EPS × book value per share)
ROIC
6.6%
vs 11.1% sector median
Cash flow to profit
5.52
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+525
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
2.3%
ROE × earnings retention ratio
ROE stability
1.9
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII +0.10DII −0.72
Latest quarter vs the previous one
Cash-accrual divergence
−23.6%
of assets
Low = accruals track cash flow
Strengths
+Piotroski F-Score of 7/9 is in the strong band (≥7)
+PE of 5.7x is below the sector median of 21x
Watch-outs
−Latest ROCE of 8% trails the sector median of 17%
−Borrowings are up 213.5% since FY2016 (1649 to 5170)
−Price trades below its 200-day moving average (0.7x)
−Price is 51.0% below its 52-week high

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales2,0921,9112,0472,6002,1681,4271,4701,7041,4231,1281,2011,6171,688
Expenses1,6551,5121,6151,8641,1991,0711,0911,3421,0558759621,3401,165
Operating Profit436400432736969356379362367253239277524
OPM %20.8%20.9%21.1%28.3%44.7%24.9%25.8%21.2%25.8%22.4%19.9%17.1%31.0%
Other Income2021172430374263353194375071
Interest147161169183190204224233187129128137124
Depreciation48414444404074413126303539
Profit before tax262219235533768149124151502292118155432
Net Profit18114818539657583817543121677108332
EPS (₹)7.045.777.2115.4322.423.253.172.9416.828.412.994.2012.94

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,8612,8372,2522,4113,7745,6035,7887,2087,9568,6506,7695,3685,634
Expenses1,5812,2141,6471,6482,7684,2754,3665,6746,3566,6454,7034,2314,341
Operating Profit2806226057631,0071,3281,4221,5341,6002,0052,0661,1371,293
OPM %15.0%21.9%26.9%31.6%26.7%23.7%24.6%21.3%20.1%23.2%30.5%21.2%22.9%
Other Income1212392447182107878182172634352
Interest93257310309348439426425470660852582518
Depreciation60213242262346351363390253177195122130
Profit before tax139164922163607197408069571,2491,1921,067996
Net Profit91209118243351550497580658909815832732
EPS (₹)4.598.134.619.4713.7021.4319.3922.6225.6735.4531.7932.4228.54

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital405151515151515151515151—
Reserves8311,3071,4101,6371,9732,5033,0023,5774,2345,1345,9386,762—
Borrowings1,6921,6491,9062,0212,7753,5154,1924,7936,2828,0259,3645,170—
Other Liabilities5341,8291,8512,1922,4552,4212,3302,2242,0662,4002,7051,875—
Total Liabilities3,0974,8355,2195,9027,2548,4909,57510,64512,63215,61018,05913,858—
Fixed Assets6832,4472,4052,2792,2341,9781,7971,4821,2911,159992692—
CWIP1,482281160300004—
Investments9466103169263444579424312511790788—
Other Assets8382,3202,7033,4434,7526,0687,1968,74011,03013,94016,27612,375—
Total Assets3,0974,8355,2195,9027,2548,4909,57510,64512,63215,61018,05913,858—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity24794285591197525190−499−1,454−231−564,593
Cash from Investing Activity−968−170−202−252−444−230−25225343−250−261−67
Cash from Financing Activity647117−135−211400254631481,0051,067456−4,796
Net Cash Flow−7441−511291535491−326−106586139−270

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %11.015.013.015.016.021.017.015.015.016.014.08.0
ROE %———————————2.4
EPS (₹)4.598.134.619.4713.7021.4319.3922.6225.6735.4531.7932.42
Book Value (₹)———————————266.0
Face Value (₹)———————————2
P/E———————————5.7
Div Yield %———————————0.45
NPM %4.97.35.210.09.29.58.48.08.210.411.713.9
OPM %15.022.027.032.027.024.025.021.020.023.031.021.0
D/E1.941.211.301.201.371.381.371.321.471.551.560.76
P/B———————————0.5

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+7.0%
5 years−1.0%
3 years−12.0%
TTM−6.0%
Compounded profit growth
10 years−3.0%
5 years−20.0%
3 years−38.0%
TTM+50.0%
Stock price CAGR
10 years+1.0%
5 years−18.0%
3 years−28.0%
Last year−53.0%
Return on equity
10 years14.0%
5 years12.0%
3 years11.0%
Last year2.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters56.07%56.07%56.07%56.07%56.07%56.07%56.07%56.07%56.07%56.07%56.07%56.07%
FIIs4.35%4.35%5.82%6.33%6.37%10.79%9.99%9.52%11.85%7.10%7.18%7.28%
DIIs21.83%21.83%21.55%21.95%23.81%27.71%26.83%29.39%26.96%26.26%24.55%23.83%
Government————————————
Public17.75%17.75%16.56%15.65%13.75%5.43%7.11%5.03%5.12%10.57%12.21%12.81%
No. of shareholders18,64918,64919,56722,95726,09060,94077,87977,01498,8971,86,8891,67,1841,63,876
Change since Jun 2023 (pp)
Promoters +0.00FIIs +2.93DIIs +2.00Public −4.94

Documents

As of 11 Oct 2026

Corporate actions

As of 23 Sep 2026
23 Sep 2026DIVIDENDDividend - Re 0.60 Per Share—
22 Sep 2025DIVIDENDDividend - Re 0.60 Per Share—
20 Sep 2024DIVIDENDAnnual General Meeting/Dividend - Re 0.60 Per Share—
22 Sep 2023DIVIDENDAnnual General Meeting/Dividend - Re 0.50 Per Share—
21 Sep 2022DIVIDENDAnnual General Meeting/Dividend - Rs 0.50 Per Share—
21 Sep 2021DIVIDEND Annual General Meeting/Dividend - Rs 0.50 Per Share—
19 Mar 2020DIVIDEND Interim Dividend - Rs 0.50 Per Share—
20 Sep 2019DIVIDEND Annual General Meeting/Dividend - Rs 0.50 Per Share—
19 Sep 2018DIVIDEND Annual General Meeting/Dividend Re 0.50 Per Share—
21 Sep 2017DIVIDEND Annual General Meeting/ Dividend - Re 0.50 Per Share—
22 Sep 2016DIVIDEND Annual General Meeting/Dividend - Re 0.50 Per Share—
12 Aug 2016SPLIT Face Value Split From Rs 10 To Rs 210 : 2
18 Sep 2015DIVIDEND Annual General Meeting/ Dividend - Rs 1.50/- Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman