āagman

Not investment advice. Data and computed figures, for information only.

Poly Medicure Ltd

NSE: POLYMED
₹1,583.80
−₹5.50 (−0.35%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹16,087 Cr
CMP
₹1,583.80
52-wk High / Low
₹2,094 / 1,182
P/E
50.3
P/B
5.2
Book Value
₹306.0
Div Yield
0.22%
ROCE
12.0%
ROE
9.0%
Face Value
₹5
D/E
0.11

Price−16.5% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
3
/ 9
3 of 9 F-score tests passed
Graham Number
₹468
√(22.5 × EPS × book value per share)
ROIC
7.2%
vs 11.2% sector median
Cash flow to profit
0.77
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−249
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
8.0%
ROE × earnings retention ratio
ROE stability
2.4
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.36DII +0.48
Latest quarter vs the previous one
Cash-accrual divergence
2.1%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.0x)
+Promoter holding rose by 9.1pp over the last year
Watch-outs
−Latest ROCE of 12% trails the sector median of 17%
−Borrowings are up 331.7% since FY2016 (82 to 354)
−Piotroski F-Score of 3/9 is in the weak band (≤3)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales321337340378385420424441403444494535525
Expenses234253249282281305310321298329382424400
Operating Profit87849096104115114119106115111110125
OPM %27.1%24.9%26.5%25.4%27.0%27.4%26.9%27.0%26.3%25.9%22.5%20.6%23.8%
Other Income14151715172724274335211935
Interest2233333233666
Depreciation16161616202121212325293836
Profit before tax83818892981181131231231229885117
Net Profit63626568748785929392716585
EPS (₹)6.546.486.787.127.718.638.419.069.199.067.006.548.49

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3904114545196106877859221,1151,3751,6691,8751,997
Expenses3043233613974795205697078471,0141,2131,4291,536
Operating Profit868893122131166216215267361456446461
OPM %22.1%21.4%20.5%23.5%21.5%24.2%27.5%23.3%23.9%26.3%27.3%23.8%23.1%
Other Income288141620212240386094119110
Interest101081214201161114142122
Depreciation1921242937414854576383116128
Profit before tax85657597100126180195237344453427422
Net Profit624855716596136147179258339321313
EPS (₹)7.075.476.258.007.4110.8614.1715.2818.6926.9133.4131.7831.09

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital222244444444484848485151—
Reserves1742072272943373919181,0401,1941,4222,7153,055—
Borrowings7982101133161207137127149174180354—
Other Liabilities89768594112126121163187215246401—
Total Liabilities3643874575656547671,2241,3771,5771,8593,1923,861—
Fixed Assets1651822072653063634264886358671,0841,694—
CWIP1014201819252143787610199—
Investments443178253543461261671,076755—
Other Assets1851872272643213544224997387489301,313—
Total Assets3643874575656547671,2241,3771,5771,8593,1923,861—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity6663635675106131119123191266233246
Cash from Investing Activity−58−59−31−56−88−101−109−436−85−179−241−1,187−224
Cash from Financing Activity5−6−31016−5−21317−35−13−2095120
Net Cash Flow13−21031103−15−343

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %33.030.026.024.026.022.025.022.017.018.024.018.012.0
ROE %————————————9.0
EPS (₹)5.117.075.476.258.007.4110.8614.1715.2818.6926.9133.4131.78
Book Value (₹)————————————306.0
Face Value (₹)————————————5
P/E————————————50.3
Div Yield %————————————0.22
NPM %14.014.811.511.813.310.313.616.915.315.518.019.216.1
OPM %24.022.021.021.023.022.024.028.023.024.026.027.024.0
D/E0.460.400.360.370.390.420.480.140.120.120.120.070.11
P/B————————————5.2

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+16.0%
5 years+19.0%
3 years+19.0%
TTM+18.0%
Compounded profit growth
10 years+19.0%
5 years+14.0%
3 years+15.0%
TTM−11.0%
Stock price CAGR
10 years+24.0%
5 years+10.0%
3 years+5.0%
Last year−16.0%
Return on equity
10 years15.0%
5 years13.0%
3 years13.0%
Last year9.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters48.76%48.76%48.76%48.75%48.76%44.88%44.66%53.32%53.14%62.44%62.42%62.42%
FIIs5.87%5.87%5.48%5.01%2.90%12.61%15.07%16.21%12.37%11.46%5.92%5.56%
DIIs0.07%0.07%0.00%0.07%0.18%2.51%3.33%3.67%7.21%11.96%15.60%16.08%
Government————————————
Public45.30%45.30%45.76%46.17%48.16%40.00%36.94%26.79%27.25%14.13%16.08%15.94%
No. of shareholders5,5265,5265,5325,2748,57421,53133,83135,39336,71265,58373,41473,643
Change since Jun 2023 (pp)
Promoters +13.66FIIs −0.31DIIs +16.01Public −29.36

Documents

As of 11 Oct 2026

Corporate actions

As of 28 Aug 2026
28 Aug 2026DIVIDENDDividend - Rs 3.50 Per Share—
18 Sep 2025DIVIDENDDividend - Rs 3.50 Per Share—
19 Sep 2024DIVIDENDAnnual General Meeting/Dividend - Rs 3 Per Share—
21 Sep 2023DIVIDENDAnnual General Meeting/Dividend - Rs 3 Per Share—
16 Sep 2022DIVIDENDAnnual General Meeting/Dividend - Rs 2.50 Per Share—
16 Sep 2021DIVIDEND Dividend - Rs 2.50 Per Share—
27 Feb 2020DIVIDEND Interim Dividend - Rs 2 Per Share—
13 Sep 2019DIVIDEND Annual General Meeting/Dividend - Rs 2 Per Share—
18 Sep 2018DIVIDEND Annual General Meeting/Dividend- Rs 2 Per Share (Purpose Revised)—
20 Sep 2017DIVIDEND Dividend- Re 0.50 Per Share—
24 Mar 2017BONUS Bonus 1:1—
15 Feb 2017DIVIDEND Interim Dividend Re 1/- Per Share—
11 Nov 2016DIVIDEND Interim Dividend Re 1/- Per Share (Purpose Revised)—
19 Sep 2016DIVIDEND Annual General Meeting/Dividend - Re 0.50 Per Share (Purpose Revised)—
17 Mar 2016DIVIDEND Interim Dividend - Rs 2.50/- Per Share (Purpose Revised)—
18 Sep 2015DIVIDEND Annual General Meeting/Dividend Rs 2.50 Per Share—
2 Feb 2015SPLITFace Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 5/- Per Share10 : 5
15 Sep 2014DIVIDENDAnnual General Meeting / Dividend - Rs 4/- Per Share—
19 Sep 2013DIVIDENDAnnual General Meeting / Dividend Rs.2 Per Share—
9 Jul 2013BONUSBonus 1:1—
13 Sep 2012DIVIDENDAnnual General Meeting/ Dividend Rs.3 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman