āagmanLoginNot investment advice. Data and computed figures, for information only.
Powerica Ltd
₹589.25
−₹1.80 (−0.30%)
NSE · 15 Oct 2026, close
Market Cap
₹7,409 Cr
CMP
₹589.25
52-wk High / Low
₹677 / 365
P/E
26.4
Div Yield
0.00%
ROCE
16.0%
ROE
17.4%
Face Value
₹5
D/E
0.29
Price+51.1% over Max
āagman read
Computed by āagmanPiotroski F-Score
4
/ 9
4 of 9 F-score tests passed
ROIC
9.4%
vs 12.3% sector median
Cash flow to profit
1.70
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−21
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
17.4%
ROE × earnings retention ratio
ROE stability
6.9
pp σ
Standard deviation of ROE across periods. Lower = more stable
Cash-accrual divergence
−5.9%
of assets
Low = accruals track cash flow
Strengths
+PE of 26.4x is below the sector median of 43.6x
Watch-outs
−Latest ROCE of 16% trails the sector median of 19%
−Annualised volatility of 46.5% is in the high band (≥45%)
Peer comparison
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
Quarterly results
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 704 | 722 | 616 | 832 | 763 | 801 | 780 |
| Expenses | 623 | 654 | 531 | 703 | 685 | 717 | 674 |
| Operating Profit | 82 | 68 | 85 | 129 | 78 | 84 | 106 |
| OPM % | 11.6% | 9.4% | 13.8% | 15.5% | 10.2% | 10.5% | 13.6% |
| Other Income | 5 | 22 | 25 | 9 | 13 | 6 | 19 |
| Interest | 9 | 8 | 6 | 6 | 6 | 7 | 2 |
| Depreciation | 30 | 29 | 27 | 27 | 28 | 35 | 38 |
| Profit before tax | 48 | 53 | 77 | 105 | 58 | 48 | 85 |
| Net Profit | 30 | 37 | 51 | 84 | 98 | 45 | 64 |
| EPS (₹) | 10.20 | 13.48 | 4.52 | 7.32 | 8.81 | 3.36 | 4.98 |
Profit & Loss
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 890 | 1,488 | 2,378 | 2,210 | 2,653 | 3,012 | 3,176 |
| Expenses | 762 | 1,302 | 2,031 | 1,848 | 2,317 | 2,636 | 2,779 |
| Operating Profit | 128 | 186 | 347 | 362 | 336 | 376 | 397 |
| OPM % | 14.4% | 12.5% | 14.6% | 16.4% | 12.7% | 12.5% | 12.5% |
| Other Income | 37 | 36 | 44 | 147 | 67 | 54 | 48 |
| Interest | 39 | 47 | 56 | 41 | 33 | 25 | 21 |
| Depreciation | 111 | 117 | 136 | 128 | 116 | 117 | 129 |
| Profit before tax | 14 | 59 | 200 | 341 | 253 | 287 | 295 |
| Net Profit | −16 | 20 | 106 | 226 | 163 | 267 | 291 |
| EPS (₹) | −4.56 | 5.73 | 30.82 | 83.17 | 59.98 | 21.12 | 24.47 |
Balance Sheet
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 14 | 14 | 63 | — |
| Reserves | 729 | 674 | 779 | 899 | 1,071 | 1,928 | — |
| Borrowings | 399 | 386 | 279 | 182 | 312 | 572 | — |
| Other Liabilities | 584 | 1,072 | 1,051 | 990 | 1,018 | 1,368 | — |
| Total Liabilities | 1,729 | 2,149 | 2,126 | 2,085 | 2,415 | 3,931 | — |
| Fixed Assets | 981 | 863 | 1,091 | 951 | 865 | 1,211 | — |
| CWIP | 11 | 320 | 4 | 23 | 352 | 179 | — |
| Investments | 204 | 242 | 394 | 333 | 395 | 403 | — |
| Other Assets | 532 | 724 | 636 | 777 | 802 | 2,137 | — |
| Total Assets | 1,729 | 2,149 | 2,126 | 2,085 | 2,415 | 3,931 | — |
Cash Flows
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 219 | 214 | 257 | 283 | 249 | 453 |
| Cash from Investing Activity | −95 | −78 | −99 | −14 | −337 | −1,394 |
| Cash from Financing Activity | −80 | −135 | −165 | −268 | 84 | 1,001 |
| Net Cash Flow | 44 | 0 | −6 | 2 | −4 | 60 |
Ratios
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| ROCE % | — | 10.0 | 24.0 | 27.0 | 22.0 | 16.0 |
| ROE % | — | — | — | — | — | 17.4 |
| EPS (₹) | −4.56 | 5.73 | 30.82 | 83.17 | 59.98 | 21.12 |
| Book Value (₹) | — | — | — | — | — | — |
| Face Value (₹) | — | — | — | — | — | 5 |
| P/E | — | — | — | — | — | 26.4 |
| Div Yield % | — | — | — | — | — | 0.00 |
| NPM % | −1.7 | 1.3 | 4.4 | 9.6 | 6.0 | 8.7 |
| OPM % | 14.0 | 12.0 | 15.0 | 16.0 | 13.0 | 12.0 |
| D/E | 0.53 | 0.56 | 0.35 | 0.20 | 0.29 | 0.29 |
| P/B | — | — | — | — | — | — |
Growth
Compounded sales growth
5 years+28.0%
3 years+8.0%
TTM+14.0%
Compounded profit growth
5 years+80.0%
3 years+36.0%
TTM+89.0%
Return on equity
5 years14.0%
3 years17.0%
Last year17.0%
Documents
Corporate actions
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman