āagman

Not investment advice. Data and computed figures, for information only.

Power Mech Projects Ltd

NSE: POWERMECH
₹2,422.30
−₹47.90 (−1.94%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹7,648 Cr
CMP
₹2,422.30
52-wk High / Low
₹3,008 / 1,718
P/E
19.6
P/B
3.0
Book Value
₹797.0
Div Yield
0.06%
ROCE
22.0%
ROE
15.4%
Face Value
₹10
D/E
0.26

Price−9.6% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
5
/ 9
5 of 9 F-score tests passed
Graham Number
₹1,437
√(22.5 × EPS × book value per share)
ROIC
14.5%
vs 11.1% sector median
Cash flow to profit
0.94
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−286
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
15.2%
ROE × earnings retention ratio
ROE stability
1.4
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.15DII +0.57
Latest quarter vs the previous one
Cash-accrual divergence
0.5%
of assets
Low = accruals track cash flow
Strengths
+ROCE has stayed above the sector median for 5 consecutive years (weakest: 18% vs the 2022 sector median of 17%)
+Price trades above its 200-day moving average (1.0x)
+FII holding rose by 1.4pp over the last year
+PE of 19.6x is below the sector median of 21x
Watch-outs
−Borrowings are up 164.5% since FY2016 (251 to 664)
−Promoter holding fell by 5.8pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales8659321,1081,3021,0071,0351,3381,8531,2931,2381,4202,1111,624
Expenses7668229751,1528949121,1871,6391,1231,0921,2601,8851,456
Operating Profit99111133150113123151214170146160226167
OPM %11.4%11.9%12.0%11.5%11.2%11.9%11.3%11.5%13.1%11.8%11.3%10.7%10.3%
Other Income64710910917111113109
Interest20252326221925342928302827
Depreciation10101212121314161617192123
Profit before tax758010512288101121181136111124187126
Net Profit51516284627087130817810015389
EPS (₹)17.1117.2019.4726.7419.0321.2225.9537.0816.6123.7029.7345.0925.23

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,3661,3781,3381,5482,2612,1651,8842,7103,6014,2075,2346,0626,392
Expenses1,1991,1961,1721,3461,9701,8941,8452,4243,2063,7144,6325,3595,693
Operating Profit16718216620229127139287395493602702699
OPM %12.2%13.2%12.4%13.0%12.9%12.5%2.1%10.6%11.0%11.7%11.5%11.6%10.9%
Other Income6687151116141728454543
Interest2933333655747979909499116113
Depreciation37394143463936374344567581
Profit before tax107116100130206168−60185280382491558548
Net Profit72756591143131−49138207248348412420
EPS (₹)28.3325.5422.0027.0241.3744.65−15.5247.2870.1778.50103.26115.13123.75

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital131515151515151515163232—
Reserves3425406076848059368901,0291,2601,8222,1282,487—
Borrowings271251211298380523515531477396735664—
Other Liabilities4224995305887288658501,0231,3021,3341,7192,407—
Total Liabilities1,0481,3051,3631,5851,9272,3392,2702,5973,0543,5684,6145,589—
Fixed Assets183198206203190188175180189231323429—
CWIP1722126335231128182—
Investments00103133413936373634—
Other Assets8481,0851,1431,3761,7022,1162,0492,3752,8273,2884,2274,945—
Total Assets1,0481,3051,3631,5851,9272,3392,2702,5973,0543,5684,6145,589—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity4−17119361−481221751822051387
Cash from Investing Activity−45−63−40−42−633−47−52−91−373−193−184
Cash from Financing Activity4271−73502559−91−63−120176232−189
Net Cash Flow1−9644−3714−1660−2974015

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %25.021.016.018.023.018.01.018.022.024.023.022.0
ROE %———————————15.4
EPS (₹)28.3325.5422.0027.0241.3744.65−15.5247.2870.1778.50103.26115.13
Book Value (₹)———————————797.0
Face Value (₹)———————————10
P/E———————————19.6
Div Yield %———————————0.06
NPM %5.25.44.85.96.36.0−2.65.15.75.96.66.7
OPM %12.013.012.013.013.013.02.111.011.012.012.012.0
D/E0.760.450.340.430.460.550.570.510.370.220.340.26
P/B———————————3.0

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+16.0%
5 years+26.0%
3 years+19.0%
TTM+16.0%
Compounded profit growth
10 years+17.0%
5 years+58.0%
3 years+20.0%
TTM+23.0%
Stock price CAGR
10 years+26.0%
5 years+35.0%
3 years+6.0%
Last year−10.0%
Return on equity
10 years14.0%
5 years16.0%
3 years16.0%
Last year15.0%

Shareholding pattern

As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters65.08%65.08%65.08%63.85%62.51%62.50%63.22%63.69%64.17%60.38%58.29%58.41%58.41%
FIIs5.21%5.21%5.21%6.97%3.32%3.23%2.94%3.90%4.96%4.98%4.74%6.48%6.33%
DIIs12.01%12.01%12.01%13.52%10.46%11.18%9.23%8.34%10.76%19.44%23.39%20.18%20.75%
Government—————————————
Public17.70%17.70%17.70%15.66%23.71%23.09%24.61%24.07%20.10%15.19%13.57%14.92%14.48%
No. of shareholders20,17020,17020,17012,59511,41212,66615,37016,10021,21526,73062,46577,35069,526
Change since Jun 2023 (pp)
Promoters −6.67FIIs +1.12DIIs +8.74Public −3.22

Documents

As of 11 Oct 2026

Corporate actions

As of 10 Sep 2026
10 Sep 2026DIVIDENDDividend - Rs 1.50 Per Share—
15 Sep 2025DIVIDENDDividend - Rs 1.25 Per Share—
8 Oct 2024BONUSBonus 1:1—
20 Sep 2024DIVIDENDAnnual General Meeting/Dividend - Rs 2 Per Share—
21 Sep 2023DIVIDENDAnnual General Meeting/Dividend - Rs 2 Per Share—
22 Sep 2022DIVIDENDAnnual General Meeting/Dividend - Rs 1.50 Per Share—
12 Oct 2020DIVIDEND Annual General Meeting/Dividend - Re 1 Per Share—
19 Sep 2019DIVIDEND Annual General Meeting/Dividend - Re 1 Per Share—
19 Sep 2018DIVIDEND Annual General Meeting/Dividend Re 1 Per Share—
21 Sep 2017DIVIDEND Annual General Meeting/Dividend - Re 1/- Per Share—
29 Mar 2016DIVIDEND Interim Dividend - Re 1/- Per Share (Purpose Revised)—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman